Definitive Healthcare Corp. (DH)

Definitive Healthcare Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	-510.83	-413.12	-202.39	-7.22	-62.32	-52.6
Depreciation & Amortization	52.8	51.67	51.75	56.9	59.95	59.58
Other Amortization	16.35	16.14	13.67	9.52	6.49	3.73
Asset Writedown & Restructuring Costs	866.82	690.09	287.56	1.02	-	-
Stock-Based Compensation	29.82	38.09	48.74	36.43	9.96	1.75
Provision & Write-off of Bad Debts	0.59	0.95	1.37	1.33	0.63	0.9
Other Operating Activities	-373.36	-299.68	-129.12	-43.23	13.02	10.01
Change in Accounts Receivable	13.05	5.69	0.81	-13.22	-10.73	-8.29
Change in Accounts Payable	-5.97	-5.46	1.33	3.14	3.42	4.44
Change in Unearned Revenue	4.38	-4.98	-6.58	12.69	22.96	12.1
Change in Other Net Operating Assets	-25.97	-21.19	-25.95	-21.78	-18.17	-8.39
Operating Cash Flow	67.67	58.2	41.19	35.58	25.21	23.22
Operating Cash Flow Growth	58.03%	41.29%	15.77%	41.12%	8.59%	7.52%
Capital Expenditures	-19.78	-12.34	-2.98	-8.33	-6.73	-1.4
Cash Acquisitions	-	-13.53	-45.02	-56.3	-40	-22.47
Investment in Securities	100.95	-0.54	16.22	-184.28	-	-
Investing Cash Flow	81.17	-26.41	-31.78	-248.9	-46.73	-23.86
Short-Term Debt Issued	-	-	-	-	-	25
Long-Term Debt Issued	-	-	-	-	275	18
Total Debt Issued	175	-	-	-	275	43
Short-Term Debt Repaid	-	-	-	-	-	-25
Long-Term Debt Repaid	-	-13.75	-8.59	-6.88	-474.46	-4.55
Total Debt Repaid	-256.56	-13.75	-8.59	-6.88	-474.46	-29.55
Net Debt Issued (Repaid)	-81.56	-13.75	-8.59	-6.88	-199.46	13.46
Issuance of Common Stock	-	-	-	-	840.45	6.37
Repurchase of Common Stock	-47.14	-29.91	-4.43	-4.12	-231.77	-
Common Dividends Paid	-	-	-	-	-7.14	-2.94
Other Financing Activities	-20.56	-13.09	-12.56	-15.71	-17.71	-0.23
Financing Cash Flow	-149.26	-56.75	-25.58	-26.7	384.37	16.66
Foreign Exchange Rate Adjustments	0.52	-0.64	0.22	-0.54	-0.13	0.15
Net Cash Flow	0.11	-25.6	-15.96	-240.56	362.72	16.16
Free Cash Flow	47.89	45.85	38.21	27.25	18.48	21.82
Free Cash Flow Growth	17.04%	19.99%	40.22%	47.47%	-15.31%	10.80%
Free Cash Flow Margin	19.32%	18.18%	15.20%	12.24%	11.12%	18.44%
Free Cash Flow Per Share	0.41	0.39	0.34	0.27	0.20	0.17
Cash Interest Paid	12.8	14.2	14.46	10.44	29.57	25.96
Cash Income Tax Paid	0.03	-	0.14	-	0.01	-
Levered Free Cash Flow	68.25	71.64	102.28	57.76	54.87	40.33
Unlevered Free Cash Flow	76.01	80.21	111.08	64.06	69.36	61.08
Change in Net Working Capital	-3.11	6.55	-19.92	7.17	-14.54	-7.04

Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q