| 1,918 | 2,985 | 4,516 | 3,874 | 2,541 | 3,210 |
Cash & Short-Term Investments | 1,918 | 2,985 | 4,516 | 3,874 | 2,541 | 3,210 |
| -22.40% | -33.90% | 16.59% | 52.47% | -20.87% | 6.36% |
| 26,304 | 25,287 | 24,543 | 22,373 | 21,656 | 16,479 |
| 2,737 | 2,614 | 2,505 | 2,546 | 2,418 | 2,054 |
| 30,959 | 30,887 | 31,565 | 28,793 | 26,615 | 21,744 |
Net Property, Plant & Equipment | 593.1 | 578.9 | 518.1 | 445.4 | 471.6 | 392.9 |
| 163.5 | 163.5 | 163.5 | 163.5 | 163.5 | 163.5 |
| 3,852 | 3,842 | 3,905 | 3,180 | 3,101 | 1,716 |
|
| 1,324 | 1,222 | 1,346 | 1,246 | 1,360 | 1,177 |
| 3,472 | 3,542 | 3,017 | 3,104 | 3,138 | 2,210 |
| 6,564 | 5,966 | 5,918 | 5,095 | 6,067 | 5,412 |
Total Current Liabilities | 11,360 | 10,729 | 10,280 | 9,445 | 10,566 | 8,800 |
Other Long-Term Liabilities | 8.4 | - | - | - | - | - |
Total Long-Term Liabilities | 8.4 | - | - | - | - | - |
|
| 4 | 4 | 4 | 4 | 4 | 4 |
| -12,004 | -10,431 | -6,133 | -4,330 | -3,143 | -2,037 |
Additional Paid-in Capital | 3,603 | 3,576 | 3,491 | 3,432 | 3,350 | 3,275 |
| 32,023 | 31,041 | 27,951 | 23,590 | 19,185 | 13,644 |
Total Common Shareholders' Equity | 23,626 | 24,190 | 25,313 | 22,696 | 19,396 | 14,887 |
| 573.2 | 551.8 | 511.6 | 441.7 | 389.3 | 329.7 |
| 24,199 | 24,742 | 25,824 | 23,138 | 19,786 | 15,216 |
Total Liabilities & Equity | 35,567 | 35,471 | 36,104 | 32,582 | 30,351 | 24,016 |
| 6,564 | 5,966 | 5,918 | 5,095 | 6,067 | 5,412 |
| -4,646 | -2,980 | -1,401 | -1,221 | -3,526 | -2,202 |
| -15.69 | -9.62 | -4.23 | -3.56 | -9.94 | -6.02 |
| 23,626 | 24,190 | 25,313 | 22,696 | 19,396 | 14,887 |
| 79.78 | 78.06 | 76.34 | 66.11 | 54.67 | 40.70 |
| 23,462 | 24,027 | 25,149 | 22,533 | 19,233 | 14,723 |
Tangible Book Value Per Share | 79.22 | 77.53 | 75.84 | 65.64 | 54.21 | 40.25 |