D.R. Horton, Inc. (DHI)
NYSE: DHI · Real-Time Price · USD
161.83
-5.23 (-3.13%)
At close: Nov 12, 2024, 4:00 PM
162.01
+0.18 (0.11%)
After-hours: Nov 12, 2024, 7:54 PM EST

D.R. Horton Cash Flow Statement

Millions USD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 2019 - 2015
Net Income
4,7564,7564,7465,8584,1762,374
Upgrade
Depreciation & Amortization
87.187.191.681.482.190.6
Upgrade
Loss (Gain) From Sale of Assets
-----14-59.5
Upgrade
Asset Writedown & Restructuring Costs
--193.85.623.8
Upgrade
Stock-Based Compensation
118.1118.1111.2105.191.477.8
Upgrade
Other Operating Activities
147.4147.464.9133.846.520.9
Upgrade
Change in Inventory
-2,650-2,650-516.4-5,185-3,759-1,064
Upgrade
Change in Accounts Payable
19.619.6-101.81,036845.1566.2
Upgrade
Change in Other Net Operating Assets
-289-289-110.1-1,470-939-608.4
Upgrade
Operating Cash Flow
2,1902,1904,304561.8534.41,422
Upgrade
Operating Cash Flow Growth
-49.12%-49.12%666.13%5.13%-62.41%59.35%
Upgrade
Capital Expenditures
-165.3-165.3-148.6-148.2-267.4-286.8
Upgrade
Sale of Property, Plant & Equipment
19.419.452-37.6129.8
Upgrade
Cash Acquisitions
-40.4-40.4-212.9-271.5-24.5-9.7
Upgrade
Other Investing Activities
-4.3-4.3-0.74.82.10.6
Upgrade
Investing Cash Flow
-190.6-190.6-310.2-414.9-252.2-166.1
Upgrade
Long-Term Debt Issued
2,0862,086762.34,3741,9042,590
Upgrade
Long-Term Debt Repaid
-1,192-1,192-1,824-3,801-826.3-1,683
Upgrade
Net Debt Issued (Repaid)
894.7894.7-1,062572.51,077906.9
Upgrade
Issuance of Common Stock
20.620.625.533.222.723.4
Upgrade
Repurchase of Common Stock
-1,871-1,871-1,235-1,194-926.9-398.6
Upgrade
Common Dividends Paid
-395.2-395.2-341.2-316.5-289.3-256
Upgrade
Other Financing Activities
-4-4-54.893.131.1-5.1
Upgrade
Financing Cash Flow
-1,355-1,355-2,667-811.2-85.1270.6
Upgrade
Net Cash Flow
643.9643.91,327-664.3197.11,526
Upgrade
Free Cash Flow
2,0252,0254,156413.62671,135
Upgrade
Free Cash Flow Growth
-51.28%-51.28%904.71%54.91%-76.47%69.88%
Upgrade
Free Cash Flow Margin
5.50%5.50%11.72%1.24%0.96%5.59%
Upgrade
Free Cash Flow Per Share
6.116.1112.101.170.733.07
Upgrade
Cash Income Tax Paid
1,6701,6701,4421,7011,138581.3
Upgrade
Levered Free Cash Flow
5,3015,3012,947-1,240-938.46870.31
Upgrade
Unlevered Free Cash Flow
5,3015,3012,947-1,240-938.46870.31
Upgrade
Change in Net Working Capital
-1,439-1,4391,0196,0814,205848.1
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.