D.R. Horton, Inc. (DHI)
NYSE: DHI · Real-Time Price · USD
151.16
+3.51 (2.38%)
At close: Jul 28, 2026, 4:00 PM EDT
150.70
-0.46 (-0.30%)
After-hours: Jul 28, 2026, 7:44 PM EDT
D.R. Horton Cash Flow Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 918.7 | 658 | 601.4 | 916.8 | 1,033 | 819.1 | 851.9 | 1,300 | 1,367 | 1,184 | 955.7 | 1,526 | 1,352 | 949.6 | 968.3 | 1,648 | 1,659 | 1,442 | 1,146 | 1,346 |
Depreciation & Amortization | 29 | 28.1 | 27.7 | 27.4 | 25.2 | 24.6 | 24.1 | 23.6 | 22.4 | 21.1 | 20 | 21.4 | 23.7 | 26.7 | 19.8 | 21.2 | 20.9 | 19.9 | 19.4 | 18.5 |
Stock-Based Compensation | 31.5 | 34.6 | 41.4 | 29.9 | 25.9 | 32.2 | 43 | 25.4 | 26.8 | 25 | 40.9 | 30.6 | 29.3 | 28.4 | 22.9 | 25.7 | 24.8 | 30.9 | 23.7 | 21.7 |
Other Adjustments | 56.7 | 65.8 | 30.7 | 79.3 | 62.3 | 83 | 56.7 | 33.5 | 24.8 | 22.1 | 17.4 | -47.1 | 1.4 | 49.4 | 30.7 | 54.6 | 1.3 | 21.1 | 22.5 | 3.1 |
Changes in Inventories | -355.5 | -599.1 | -90.3 | 971.7 | -268.1 | -297.3 | -1,062 | 439.9 | -794.9 | -676 | -1,404 | -25.8 | -207.4 | 185.4 | -316.8 | 607.2 | -1,403 | -1,321 | -1,344 | -366 |
Changes in Accounts Payable | 196.7 | 335.3 | -254.1 | -69 | 201.3 | -119.6 | 71 | 54 | 129.6 | -291.5 | 127.5 | 236.7 | 64.9 | 68.9 | -472.3 | -0.9 | 442.7 | 287.5 | 306.2 | 109.4 |
Changes in Other Operating Activities | -437.8 | -935.2 | 497.2 | 515.7 | -341.1 | -978.2 | 661.8 | 85.4 | -77.2 | -601.1 | 89.3 | 301.7 | -476.2 | -663.9 | 576.5 | -1,231 | -474 | -1,141 | -347.3 | -563.3 |
Operating Cash Flow | 439.3 | -412.5 | 854 | 2,472 | 738.6 | -436.2 | 646.7 | 1,962 | 698.3 | -316.7 | -153.4 | 2,043 | 787.5 | 644.5 | 829.1 | 1,125 | 271.8 | -660.5 | -174.1 | 568.9 |
Operating Cash Flow Growth (YoY) | -40.52% | - | 32.05% | 26.01% | 5.77% | - | - | -3.98% | -11.33% | - | - | 81.66% | 189.74% | - | - | 97.68% | 125.75% | - | - | -31.68% |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -42 | -37.2 | -27.4 | -43.8 | -46 | -34.3 | -13.3 | -32 | -62 | -23.7 | -47.6 | -40.3 | -29.1 | -31.7 | -47.5 | -40.2 | -35.5 | -41.6 | -30.9 | -47.5 |
Sale of Property, Plant & Equipment | - | - | - | 4.5 | - | - | - | 4.5 | 5 | 0 | 9.9 | 52 | 0 | - | - | - | - | - | - | 0 |
Cash Acquisitions | 0 | -5.8 | -82.1 | 0 | 0 | -2.1 | -51 | -2.5 | -36.9 | 0 | -1 | -10.9 | -98.5 | -6.4 | -97.1 | 0 | -271.5 | - | - | -0.1 |
Other Investing Activities | -11.1 | -1.2 | -6.7 | -5.9 | -1.4 | -1 | 7.2 | 0.5 | -1.2 | -3 | -0.6 | -2.5 | -0.3 | 0.4 | 1.7 | -1.8 | 2.8 | -0.6 | 4.4 | 2.3 |
Investing Cash Flow | -53.1 | -44.2 | -116.2 | -45.2 | -29 | -37.4 | -57.1 | -29.5 | -95.1 | -26.7 | -39.3 | -1.7 | -127.9 | -37.7 | -142.9 | -42 | -304.2 | -42.2 | -26.5 | -45.3 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | 2,100 | 1,090 | 305 | 260 | 790 | 1,562 | 660 | 816.3 | 285 | 265 | 720 | 136 | 0 | 275 | 300 | 1,625 | 1,875 | 750 | - | 627.5 |
Long-Term Debt Repaid | -1,898 | -736.9 | -154.9 | -1,252 | -325 | -810.7 | -755.4 | -415.4 | -240.4 | -230 | -170 | -1,149 | -25.4 | -350 | -300 | -1,750 | -1,300 | -750.2 | -0.6 | -33.5 |
Net Long-Term Debt Issued (Repaid) | 201.9 | 353.1 | 150.1 | -991.7 | 465 | 751.3 | -95.4 | 400.9 | 44.6 | 35 | 550 | -1,013 | -25.4 | -75 | 0 | -125 | 574.6 | -0.2 | -0.6 | 594 |
Issuance of Common Stock | 0 | - | - | 10 | 0 | - | - | 8.4 | 0 | 10.6 | 1.6 | 6.8 | 5.8 | 7.4 | 5.5 | 6.3 | 4.7 | 5 | 17.2 | 7.2 |
Repurchase of Common Stock | -610.4 | -975.3 | -678.9 | -705.3 | -1,169 | -1,388 | -1,083 | -558.2 | -437.1 | -461.7 | -414.4 | -419.1 | -339.9 | -331.8 | -143.8 | -272 | -290 | -294.7 | -336.8 | -187 |
Net Common Stock Issued (Repurchased) | -610.4 | -975.3 | -678.9 | -695.3 | -1,169 | -1,388 | -1,083 | -549.8 | -437.1 | -451.1 | -412.8 | -412.3 | -334.1 | -324.4 | -138.3 | -265.7 | -285.3 | -289.7 | -319.6 | -179.8 |
Common Dividends Paid | -127.1 | -129.7 | -131.5 | -118.4 | -122.4 | -125.5 | -128.5 | -97.7 | -98.4 | -99.2 | -99.9 | -84.3 | -85.2 | -85.6 | -86.1 | -78.1 | -79.2 | -79.1 | -80.1 | -71.6 |
Other Financing Activities | 310.1 | 620.9 | -557.8 | -252.8 | 263.8 | 676.4 | -757.4 | -161.5 | -185.7 | 587.8 | -400.1 | -40.1 | 118.5 | 340.3 | -422.2 | 274.8 | -182.5 | 296.2 | -171.7 | 401.9 |
Financing Cash Flow | -225.5 | -122.1 | -1,218 | -2,058 | -562.8 | -77.3 | -2,065 | -408.1 | -676.6 | 92.2 | -362.8 | -1,549 | -326.2 | -144.7 | -646.6 | -194 | 27.6 | -72.8 | -572 | 744.5 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | 160.7 | -578.8 | -480.3 | 368.4 | 146.8 | -550.9 | -1,475 | 1,524 | -73.4 | -251.2 | -555.5 | 492.1 | 333.4 | 462.1 | 39.6 | 888.6 | -4.8 | -775.5 | -772.6 | 1,268 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 397.3 | -449.7 | 826.6 | 2,428 | 692.6 | -470.5 | 633.4 | 1,930 | 636.3 | -340.4 | -201 | 2,003 | 758.4 | 612.8 | 781.6 | 1,084 | 236.3 | -702.1 | -205 | 521.4 |
Free Cash Flow Growth (YoY) | -42.64% | - | 30.50% | 25.83% | 8.85% | - | - | -3.65% | -16.10% | - | - | 84.68% | 220.95% | - | - | 107.98% | 125.26% | - | - | -31.96% |
FCF Margin | 4.31% | -5.95% | 12.00% | 25.09% | 7.51% | -6.08% | 8.32% | 19.29% | 6.38% | -3.74% | -2.60% | 19.07% | 7.80% | 7.69% | 10.77% | 11.25% | 2.69% | -8.78% | -2.91% | 6.43% |
Free Cash Flow Per Share | 1.40 | -1.56 | 2.82 | 8.16 | 2.27 | -1.50 | 1.96 | 5.90 | 1.93 | -1.02 | -0.60 | 5.90 | 2.22 | 1.78 | 2.25 | 3.10 | 0.67 | -1.97 | -0.57 | 1.44 |
Levered Free Cash Flow | 497.2 | -207.1 | 898 | 1,316 | 1,061 | 156.9 | 431.3 | 2,255 | 616.1 | -364.1 | 282.4 | 990.9 | 685.6 | 452.6 | 718.4 | 862.7 | 773.3 | -760.3 | -256 | 1,084 |
Unlevered Free Cash Flow | 255.76 | -601.23 | 702.88 | 2,259 | 533.5 | -636.05 | 473.98 | 1,783 | 523.46 | -446.51 | -317.75 | 1,958 | 688.05 | 502.82 | 699.19 | 988.54 | 198.72 | -761.22 | -263.06 | 486.16 |