DHT Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	498.4	571.77	560.56	454.15	295.85
Revenue Growth (YoY)	-12.83%	2.00%	23.43%	53.50%	-57.19%
Cost of Revenue	201.08	258.22	241.1	259.31	170.21
Gross Profit	297.32	313.56	319.46	194.84	125.64
Selling, General & Admin	19.89	18.94	17.45	16.89	16.57
Depreciation & Amortization Expenses	106.37	111.88	108.9	123.26	128.64
Other Operating Expenses	-0.97	-27.91	-	-19.51	-19.77
Total Operating Expenses	125.29	102.92	126.35	120.63	125.44
Operating Income	224.97	210.64	193.11	74.2	0.2
Interest Income	3.14	3.92	4.49	2.4	1.28
Interest Expense	-14.17	-30.4	-33.06	-26.2	-25.73
Other Non-Operating Income (Expense)	50.38	-2.09	-2.49	12.16	13.1
Total Non-Operating Income (Expense)	39.35	-28.57	-31.06	-11.64	-11.35
Pretax Income	211.38	182.07	162.05	62.57	-11.15
Provision for Income Taxes	0.41	0.61	0.65	0.59	0.36
Net Income	211.09	181.38	161.35	61.52	-11.52
Minority Interest in Earnings	-0.13	0.08	0.04	0.46	0.01
Net Income to Common	211.09	181.38	161.35	61.52	-11.52
Net Income Growth	16.38%	12.41%	162.28%	-	-
Shares Outstanding (Basic)	161	161	162	165	169
Shares Outstanding (Diluted)	161	161	162	165	169
Shares Change (YoY)	-0.41%	-0.56%	-1.51%	-2.51%	-0.57%
EPS (Basic)	1.31	1.12	0.99	0.37	-0.07
EPS (Diluted)	1.31	1.12	0.99	0.37	-0.07
EPS Growth	16.96%	13.13%	167.57%	-	-
Free Cash Flow	-33.29	201.62	123.18	117.76	-114.04
Free Cash Flow Growth	-	63.68%	4.60%	-	-
Free Cash Flow Per Share	-0.21	1.25	0.76	0.71	-0.67
Dividends Per Share	0.980	0.950	0.990	0.480	0.100
Dividend Growth	3.16%	-4.04%	106.25%	380.00%	-90.74%
Gross Margin	59.65%	54.84%	56.99%	42.90%	42.47%
Operating Margin	45.14%	36.84%	34.45%	16.34%	0.07%
Profit Margin	42.33%	31.74%	28.79%	13.65%	-3.89%
FCF Margin	-6.68%	35.26%	21.97%	25.93%	-38.55%
EBITDA	331.34	322.52	302.01	197.46	128.84
EBITDA Margin	66.48%	56.41%	53.88%	43.48%	43.55%
EBIT	224.97	210.64	193.11	74.2	0.2
EBIT Margin	45.14%	36.84%	34.45%	16.34%	0.07%
Effective Tax Rate	0.20%	0.33%	0.40%	0.94%	-3.23%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q