DHT Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	566.3	498.4	571.77	560.56	454.15	295.85
Revenue Growth (YoY)	4.23%	-12.83%	2.00%	23.43%	53.50%	-57.19%
Cost of Revenue	173.51	201.08	258.22	241.1	259.31	170.21
Gross Profit	392.79	297.32	313.56	319.46	194.83	125.64
Selling, General & Admin	19.3	19.89	18.94	17.45	16.89	16.57
Depreciation & Amortization Expenses	104.75	106.37	111.88	108.9	123.26	128.64
Other Operating Expenses	-94.11	-53.91	-27.91	-	-19.51	-19.77
Total Operating Expenses	29.93	72.35	102.92	126.35	120.63	125.44
Operating Income	362.86	224.97	210.64	193.11	74.2	0.2
Interest Income	3.13	3.14	3.92	4.49	2.4	1.28
Interest Expense	-13.49	-14.17	-30.4	-33.06	-26.2	-25.73
Other Non-Operating Income (Expense)	-1.48	-2.57	-2.09	-2.49	12.16	13.1
Total Non-Operating Income (Expense)	-11.84	-13.6	-28.57	-31.06	-11.64	-11.35
Pretax Income	331.89	211.38	182.07	162.05	62.57	-11.15
Provision for Income Taxes	0.46	0.41	0.61	0.65	0.59	0.36
Net Income	331.5	211.09	181.38	161.35	61.52	-11.52
Minority Interest in Earnings	-0.06	-0.13	0.08	0.04	0.46	0.01
Net Income to Common	331.5	211.09	181.38	161.35	61.52	-11.52
Net Income Growth	85.60%	16.38%	12.41%	162.28%	-	-
Shares Outstanding (Basic)	161	161	161	162	165	169
Shares Outstanding (Diluted)	161	161	161	162	165	169
Shares Change (YoY)	-0.18%	-0.41%	-0.56%	-1.51%	-2.51%	-0.57%
EPS (Basic)	2.06	1.31	1.12	0.99	0.37	-0.07
EPS (Diluted)	2.06	1.31	1.12	0.99	0.37	-0.07
EPS Growth	87.27%	16.96%	13.13%	167.57%	-	-
Shares Outstanding	161.04	160.8	159.98	161	162.65	166.13
Free Cash Flow	-130.94	-33.29	201.62	123.18	117.76	-114.04
Free Cash Flow Growth	-	-	63.68%	4.60%	-	-
Free Cash Flow Per Share	-0.81	-0.21	1.25	0.76	0.71	-0.67
Dividends Per Share	1.470	0.980	0.950	0.990	0.480	0.100
Dividend Growth	50.00%	3.16%	-4.04%	106.25%	380.00%	-90.74%
Gross Margin	69.36%	59.65%	54.84%	56.99%	42.90%	42.47%
Operating Margin	64.08%	45.14%	36.84%	34.45%	16.34%	0.07%
Profit Margin	58.53%	42.33%	31.74%	28.79%	13.65%	-3.89%
FCF Margin	-23.12%	-6.68%	35.26%	21.97%	25.93%	-38.55%
EBITDA	467.61	331.34	322.52	302.01	197.46	128.84
EBITDA Margin	82.57%	66.48%	56.41%	53.88%	43.48%	43.55%
EBIT	362.86	224.97	210.64	193.11	74.2	0.2
EBIT Margin	64.08%	45.14%	36.84%	34.45%	16.34%	0.07%
Effective Tax Rate	0.14%	0.20%	0.33%	0.40%	0.94%	-3.23%

Updated May 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q