DiDi Global Inc. (DIDIY)
OTCMKTS · Delayed Price · Currency is USD
4.770
-0.130 (-2.65%)
Jul 1, 2025, 10:45 AM EDT

DiDi Global Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
210,989206,799192,380140,792173,827141,736
Upgrade
Revenue Growth (YoY)
6.16%7.50%36.64%-19.00%22.64%-8.43%
Upgrade
Cost of Revenue
179,487176,897170,332122,298164,389130,520
Upgrade
Gross Profit
31,50229,90222,04818,4939,43911,216
Upgrade
Selling, General & Admin
20,67920,37718,80026,71345,67718,687
Upgrade
Research & Development
7,7827,7548,9349,5569,4156,317
Upgrade
Other Operating Expenses
-327.68-171.68-2,848-73.44--
Upgrade
Operating Expenses
28,13327,95924,88636,19555,09125,004
Upgrade
Operating Income
3,3681,942-2,838-17,702-45,652-13,788
Upgrade
Interest Expense
-1,114-1,342--1,658-277.6-136.35
Upgrade
Interest & Investment Income
2,3292,2302,3952,390818.524,062
Upgrade
Earnings From Equity Investments
252.44243.44563.748.58-475.85-1,057
Upgrade
Currency Exchange Gain (Loss)
----70.271,157
Upgrade
Other Non Operating Income (Expenses)
-1,100-924.4-4,7835,182-694.73-125.45
Upgrade
EBT Excluding Unusual Items
3,7362,150-4,663-11,739-46,212-9,889
Upgrade
Impairment of Goodwill
-----2,789-
Upgrade
Gain (Loss) on Sale of Investments
-895.31-895.31---167.12-1,022
Upgrade
Pretax Income
2,8411,255-4,663-11,739-49,168-10,911
Upgrade
Income Tax Expense
26.87-20.1389.753.92166.32-303.2
Upgrade
Earnings From Continuing Operations
2,8141,275-4,752-11,743-49,335-10,608
Upgrade
Minority Interest in Earnings
-15.46-16.46-41.1422.56-9.0993.04
Upgrade
Net Income
2,7981,258-4,794-11,720-49,344-10,514
Upgrade
Preferred Dividends & Other Adjustments
----687.62165.92
Upgrade
Net Income to Common
2,7981,258-4,794-11,720-50,031-10,680
Upgrade
Shares Outstanding (Basic)
4,8604,8894,8984,8442,632427
Upgrade
Shares Outstanding (Diluted)
4,9534,9804,8984,8442,632427
Upgrade
Shares Change (YoY)
0.88%1.68%1.12%84.04%516.71%5.97%
Upgrade
EPS (Basic)
0.580.26-0.98-2.42-19.01-25.03
Upgrade
EPS (Diluted)
0.560.25-0.98-3.35-19.01-25.03
Upgrade
Free Cash Flow
5,4582,847845.77-12,772-20,034-4,661
Upgrade
Free Cash Flow Per Share
1.100.570.17-2.64-7.61-10.92
Upgrade
Gross Margin
14.93%14.46%11.46%13.13%5.43%7.91%
Upgrade
Operating Margin
1.60%0.94%-1.47%-12.57%-26.26%-9.73%
Upgrade
Profit Margin
1.33%0.61%-2.49%-8.33%-28.78%-7.54%
Upgrade
Free Cash Flow Margin
2.59%1.38%0.44%-9.07%-11.53%-3.29%
Upgrade
EBITDA
5,7444,4481,452-12,880-39,607-8,519
Upgrade
EBITDA Margin
2.72%2.15%0.76%-9.15%-22.79%-6.01%
Upgrade
D&A For EBITDA
2,3752,5054,2914,8216,0455,269
Upgrade
EBIT
3,3681,942-2,838-17,702-45,652-13,788
Upgrade
EBIT Margin
1.60%0.94%-1.47%-12.57%-26.26%-9.73%
Upgrade
Revenue as Reported
----173,827141,736
Upgrade
Advertising Expenses
----5,4015,089
Upgrade
Updated Nov 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.