Dine Brands Global, Inc. (DIN)

NYSE: DIN · Real-Time Price · USD

30.96

-0.36 (-1.15%)

At close: Feb 27, 2026, 4:00 PM EST

30.60

-0.36 (-1.16%)

After-hours: Feb 27, 2026, 7:51 PM EST

Dine Brands Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 28, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	879.4	812.3	831.1	905.8	891.87
Other Revenue	-0.1	-	-	3.6	4.3
Revenue	879.3	812.3	831.1	909.4	896.17
Revenue Growth (YoY)	8.25%	-2.26%	-8.61%	1.48%	30.02%
Cost of Revenue	520	437	434.3	531.36	525.41
Gross Profit	359.3	375.3	396.8	377.62	370.3
Selling, General & Admin	203.8	196.7	198.1	190.75	171.84
Amortization of Goodwill & Intangibles	11.9	10.8	10.9	10.56	10.68
Operating Expenses	215.7	207.5	209	201.57	177.59
Operating Income	143.6	167.8	187.8	176.05	192.71
Interest Expense	-78	-72.1	-70	-60.95	-63.3
Other Non Operating Income (Expenses)	-	-0.1	-0.1	-	-
EBT Excluding Unusual Items	65.6	95.6	117.7	115.1	129.41
Merger & Restructuring Charges	-5	-2.2	-	-1.7	-
Impairment of Goodwill	-	-7.1	-	-	-
Gain (Loss) on Sale of Assets	0.5	3.2	-2.4	2.54	-2.05
Asset Writedown	-35	0.1	-3.6	-1.36	-1.71
Other Unusual Items	-0.9	-	-	0.21	-3.73
Pretax Income	25.2	89.6	111.7	114.79	121.92
Income Tax Expense	8.1	24.7	14.5	33.67	24.06
Net Income	17.1	64.9	97.2	81.11	97.86
Preferred Dividends & Other Adjustments	1.1	1.9	2.3	2.17	2.3
Net Income to Common	16	63	94.9	78.94	95.57
Net Income Growth	-73.65%	-33.23%	19.84%	-17.12%	-
Shares Outstanding (Basic)	14	15	15	16	17
Shares Outstanding (Diluted)	14	15	15	16	17
Shares Change (YoY)	-4.03%	-1.97%	-4.41%	-5.86%	4.07%
EPS (Basic)	1.12	4.23	6.24	4.97	5.69
EPS (Diluted)	1.11	4.22	6.22	4.96	5.66
EPS Growth	-73.70%	-32.15%	25.29%	-12.28%	-
Free Cash Flow	53.4	94.1	94	54.02	178.99
Free Cash Flow Per Share	3.73	6.32	6.18	3.40	10.60
Dividend Per Share	1.720	2.040	2.040	1.990	0.400
Dividend Growth	-15.69%	-	2.51%	397.50%	-47.37%
Gross Margin	40.86%	46.20%	47.74%	41.52%	41.32%
Operating Margin	16.33%	20.66%	22.60%	19.36%	21.50%
Profit Margin	1.82%	7.76%	11.42%	8.68%	10.66%
Free Cash Flow Margin	6.07%	11.58%	11.31%	5.94%	19.97%
EBITDA	186.5	207	223.4	214.01	232.59
EBITDA Margin	21.21%	25.48%	26.88%	23.53%	25.95%
D&A For EBITDA	42.9	39.2	35.6	37.95	39.89
EBIT	143.6	167.8	187.8	176.05	192.71
EBIT Margin	16.33%	20.66%	22.60%	19.36%	21.50%
Effective Tax Rate	32.14%	27.57%	12.98%	29.34%	19.73%
Revenue as Reported	879.3	812.3	831.1	909.4	896.17

Updated Feb 25, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q