Dine Brands Global, Inc. (DIN)
NYSE: DIN · Real-Time Price · USD
32.60
+0.08 (0.25%)
Nov 21, 2024, 1:35 PM EST - Market open

Dine Brands Global Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
811.82828.46905.8891.87683.45903.07
Upgrade
Other Revenue
2.022.613.64.35.827.11
Upgrade
Revenue
813.84831.07909.4896.17689.27910.18
Upgrade
Revenue Growth (YoY)
-2.27%-8.61%1.48%30.02%-24.27%16.55%
Upgrade
Cost of Revenue
425.4431.36531.36525.41427.27527.15
Upgrade
Gross Profit
388.11399.34377.62370.3261.47382.45
Upgrade
Selling, General & Admin
194.95198.06190.75171.84144.79162.82
Upgrade
Operating Expenses
205.81210.54201.27177.59168.45174.15
Upgrade
Operating Income
182.31188.8176.35192.7193.02208.3
Upgrade
Interest Expense
-72.79-70.05-60.95-63.3-66.9-61.99
Upgrade
Interest & Investment Income
-----1.6
Upgrade
EBT Excluding Unusual Items
109.52118.76115.4129.4126.13147.9
Upgrade
Impairment of Goodwill
-----92.2-
Upgrade
Gain (Loss) on Sale of Assets
0.02-2.352.54-2.05-2.070.33
Upgrade
Asset Writedown
-0.05-1.99-1.36-1.71-37.42-
Upgrade
Other Unusual Items
-1.6-2.71-1.79-3.73-3-9.76
Upgrade
Pretax Income
107.88111.7114.79121.92-108.56138.47
Upgrade
Income Tax Expense
15.1314.5333.6724.06-4.5734.13
Upgrade
Net Income
92.7697.1881.1197.86-103.99104.35
Upgrade
Preferred Dividends & Other Adjustments
2.532.322.172.30.423.53
Upgrade
Net Income to Common
90.2394.8678.9495.57-104.41100.81
Upgrade
Net Income Growth
22.87%19.81%-17.12%--29.86%
Upgrade
Shares Outstanding (Basic)
151516171617
Upgrade
Shares Outstanding (Diluted)
151516171617
Upgrade
Shares Change (YoY)
-2.13%-4.14%-5.86%4.07%-5.89%-3.06%
Upgrade
EPS (Basic)
6.026.234.975.69-6.435.95
Upgrade
EPS (Diluted)
6.026.224.965.66-6.435.85
Upgrade
EPS Growth
25.34%25.29%-12.28%--33.96%
Upgrade
Free Cash Flow
114.0293.9754.02178.9985.58135.76
Upgrade
Free Cash Flow Per Share
7.616.173.4010.605.277.87
Upgrade
Dividend Per Share
2.0402.0401.9900.4000.7602.760
Upgrade
Dividend Growth
0%2.51%397.50%-47.37%-72.46%9.52%
Upgrade
Gross Margin
47.69%48.05%41.52%41.32%37.93%42.02%
Upgrade
Operating Margin
22.40%22.72%19.39%21.50%13.50%22.89%
Upgrade
Profit Margin
11.09%11.41%8.68%10.66%-15.15%11.08%
Upgrade
Free Cash Flow Margin
14.01%11.31%5.94%19.97%12.42%14.92%
Upgrade
EBITDA
220.76224.43214.31232.59135.85250.79
Upgrade
EBITDA Margin
27.13%27.01%23.57%25.95%19.71%27.55%
Upgrade
D&A For EBITDA
38.4635.6337.9539.8942.8342.49
Upgrade
EBIT
182.31188.8176.35192.7193.02208.3
Upgrade
EBIT Margin
22.40%22.72%19.39%21.50%13.50%22.89%
Upgrade
Effective Tax Rate
14.02%13.00%29.34%19.73%-24.65%
Upgrade
Revenue as Reported
813.84831.07909.4896.17689.27910.18
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.