Dine Brands Global, Inc. (DIN)
NYSE: DIN · Real-Time Price · USD
30.39
+0.80 (2.70%)
Dec 20, 2024, 4:00 PM EST - Market closed
Dine Brands Global Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 811.82 | 828.46 | 905.8 | 891.87 | 683.45 | 903.07 | Upgrade
|
| Other Revenue | 2.02 | 2.61 | 3.6 | 4.3 | 5.82 | 7.11 | Upgrade
|
| Revenue | 813.84 | 831.07 | 909.4 | 896.17 | 689.27 | 910.18 | Upgrade
|
| Revenue Growth (YoY) | -2.27% | -8.61% | 1.48% | 30.02% | -24.27% | 16.55% | Upgrade
|
| Cost of Revenue | 425.4 | 431.36 | 531.36 | 525.41 | 427.27 | 527.15 | Upgrade
|
| Gross Profit | 388.11 | 399.34 | 377.62 | 370.3 | 261.47 | 382.45 | Upgrade
|
| Selling, General & Admin | 194.95 | 198.06 | 190.75 | 171.84 | 144.79 | 162.82 | Upgrade
|
| Operating Expenses | 205.81 | 210.54 | 201.27 | 177.59 | 168.45 | 174.15 | Upgrade
|
| Operating Income | 182.31 | 188.8 | 176.35 | 192.71 | 93.02 | 208.3 | Upgrade
|
| Interest Expense | -72.79 | -70.05 | -60.95 | -63.3 | -66.9 | -61.99 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 1.6 | Upgrade
|
| EBT Excluding Unusual Items | 109.52 | 118.76 | 115.4 | 129.41 | 26.13 | 147.9 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -92.2 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | -2.35 | 2.54 | -2.05 | -2.07 | 0.33 | Upgrade
|
| Asset Writedown | -0.05 | -1.99 | -1.36 | -1.71 | -37.42 | - | Upgrade
|
| Other Unusual Items | -1.6 | -2.71 | -1.79 | -3.73 | -3 | -9.76 | Upgrade
|
| Pretax Income | 107.88 | 111.7 | 114.79 | 121.92 | -108.56 | 138.47 | Upgrade
|
| Income Tax Expense | 15.13 | 14.53 | 33.67 | 24.06 | -4.57 | 34.13 | Upgrade
|
| Net Income | 92.76 | 97.18 | 81.11 | 97.86 | -103.99 | 104.35 | Upgrade
|
| Preferred Dividends & Other Adjustments | 2.53 | 2.32 | 2.17 | 2.3 | 0.42 | 3.53 | Upgrade
|
| Net Income to Common | 90.23 | 94.86 | 78.94 | 95.57 | -104.41 | 100.81 | Upgrade
|
| Net Income Growth | 22.87% | 19.81% | -17.12% | - | - | 29.86% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 16 | 17 | 16 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 16 | 17 | 16 | 17 | Upgrade
|
| Shares Change (YoY) | -2.13% | -4.14% | -5.86% | 4.07% | -5.89% | -3.06% | Upgrade
|
| EPS (Basic) | 6.02 | 6.23 | 4.97 | 5.69 | -6.43 | 5.95 | Upgrade
|
| EPS (Diluted) | 6.02 | 6.22 | 4.96 | 5.66 | -6.43 | 5.85 | Upgrade
|
| EPS Growth | 25.34% | 25.29% | -12.28% | - | - | 33.96% | Upgrade
|
| Free Cash Flow | 114.02 | 93.97 | 54.02 | 178.99 | 85.58 | 135.76 | Upgrade
|
| Free Cash Flow Per Share | 7.61 | 6.17 | 3.40 | 10.60 | 5.27 | 7.87 | Upgrade
|
| Dividend Per Share | 2.040 | 2.040 | 1.990 | 0.400 | 0.760 | 2.760 | Upgrade
|
| Dividend Growth | 0% | 2.51% | 397.50% | -47.37% | -72.46% | 9.52% | Upgrade
|
| Gross Margin | 47.69% | 48.05% | 41.52% | 41.32% | 37.93% | 42.02% | Upgrade
|
| Operating Margin | 22.40% | 22.72% | 19.39% | 21.50% | 13.50% | 22.89% | Upgrade
|
| Profit Margin | 11.09% | 11.41% | 8.68% | 10.66% | -15.15% | 11.08% | Upgrade
|
| Free Cash Flow Margin | 14.01% | 11.31% | 5.94% | 19.97% | 12.42% | 14.92% | Upgrade
|
| EBITDA | 220.76 | 224.43 | 214.31 | 232.59 | 135.85 | 250.79 | Upgrade
|
| EBITDA Margin | 27.13% | 27.01% | 23.57% | 25.95% | 19.71% | 27.55% | Upgrade
|
| D&A For EBITDA | 38.46 | 35.63 | 37.95 | 39.89 | 42.83 | 42.49 | Upgrade
|
| EBIT | 182.31 | 188.8 | 176.35 | 192.71 | 93.02 | 208.3 | Upgrade
|
| EBIT Margin | 22.40% | 22.72% | 19.39% | 21.50% | 13.50% | 22.89% | Upgrade
|
| Effective Tax Rate | 14.02% | 13.00% | 29.34% | 19.73% | - | 24.65% | Upgrade
|
| Revenue as Reported | 813.84 | 831.07 | 909.4 | 896.17 | 689.27 | 910.18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.