| 194.2 | 186.65 | 146.03 | 269.66 | 361.41 | 383.37 | |
Cash & Short-Term Investments | 194.2 | 186.65 | 146.03 | 269.66 | 361.41 | 383.37 | |
| 26.49% | 27.81% | -45.84% | -25.39% | -5.73% | 230.37% | |
| 91.22 | 115.22 | 127.94 | 119.98 | 119.97 | 121.9 | |
| 85.33 | 84.13 | 83.81 | 90.13 | 92.97 | 81.24 | |
| 370.75 | 386 | 357.78 | 479.76 | 574.35 | 586.51 | |
Net Property, Plant & Equipment | 495.8 | 479.6 | 437.11 | 434.4 | 514.84 | 534.06 | |
| 568.71 | 575.65 | 586.03 | 597.03 | 539.39 | 549.67 | |
| 250.26 | 248.62 | 254.06 | 253.96 | 251.63 | 251.63 | |
| 104.43 | 100.71 | 105.31 | 116.34 | 119.16 | 153.08 | |
|
| 30.52 | 37.72 | 36.19 | 52.07 | 55.96 | 37.42 | |
| 73.45 | 50.49 | 70.05 | 72.06 | 99.55 | 65.34 | |
Current Portion of Long-Term Debt | 100 | 100 | 100 | 100 | - | 13 | |
Current Portion of Leases | 71.2 | 71.72 | 70.74 | 66.61 | 82.77 | 80.97 | |
| 148.24 | 177.58 | 175.64 | 171.97 | 165.53 | 151.84 | |
Other Current Liabilities | 7.84 | 7.79 | 7.83 | 8.02 | 6.92 | - | |
Total Current Liabilities | 431.25 | 445.31 | 460.45 | 470.72 | 410.73 | 348.57 | |
| 1,087 | 1,087 | 1,111 | 1,270 | 1,312 | 1,525 | |
| 360.83 | 344.76 | 303.49 | 305.5 | 380.47 | 414.18 | |
Other Long-Term Liabilities | 89.13 | 93.29 | 115.84 | 136.08 | 139.38 | 142.06 | |
Total Long-Term Liabilities | 1,537 | 1,525 | 1,531 | 1,712 | 1,831 | 2,081 | |
|
| 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | |
| -638.69 | -654.62 | -657.71 | -645.15 | -534.6 | -556.92 | |
Additional Paid-in Capital | 236.12 | 254.81 | 256.54 | 259.34 | 256.19 | 257.63 | |
Accumulated Other Comprehensive Income | -0.07 | -0.08 | -0.06 | -0.07 | -0.06 | -0.06 | |
| 189.85 | 183.61 | 150.01 | 84.54 | 35.42 | -55.55 | |
| -212.55 | -216.02 | -250.97 | -301.08 | -242.81 | -354.65 | |
Total Liabilities & Equity | 1,790 | 1,791 | 1,740 | 1,881 | 1,999 | 2,075 | |
| 1,619 | 1,603 | 1,586 | 1,742 | 1,775 | 2,033 | |
| -1,425 | -1,416 | -1,440 | -1,473 | -1,413 | -1,650 | |
| - | -94.86 | -94.45 | -92.62 | -83.68 | -101.64 | |
| -212.55 | -216.02 | -250.97 | -301.08 | -242.81 | -354.65 | |
| - | -14.47 | -16.47 | -18.93 | -14.38 | -21.85 | |
| -1,032 | -1,040 | -1,091 | -1,152 | -1,034 | -1,156 | |
Tangible Book Value Per Share | - | -69.67 | -71.58 | -72.45 | -61.21 | -71.22 | |