| 128.2 | 186.7 | 146.03 | 269.66 | 361.41 |
Cash & Short-Term Investments | 128.2 | 186.7 | 146.03 | 269.66 | 361.41 |
| -31.33% | 27.85% | -45.84% | -25.39% | -5.73% |
| 119 | 115.2 | 127.94 | 119.98 | 119.97 |
| 104.6 | 84.1 | 83.81 | 90.13 | 92.97 |
| 351.8 | 386 | 357.78 | 479.76 | 574.35 |
Net Property, Plant & Equipment | 489.2 | 479.6 | 437.11 | 434.4 | 514.84 |
| 534.1 | 575.7 | 586.03 | 597.03 | 539.39 |
| 249.6 | 248.6 | 254.06 | 253.96 | 251.63 |
| 112.9 | 100.7 | 105.31 | 116.34 | 119.16 |
|
| 93.2 | 75.8 | 36.19 | 52.07 | 55.96 |
| 7.3 | 6.4 | 70.05 | 72.06 | 99.55 |
Current Portion of Long-Term Debt | - | 100 | 100 | 100 | - |
Current Portion of Leases | 74.2 | 71.7 | 70.74 | 66.61 | 82.77 |
| 188.3 | 183.6 | 175.64 | 171.97 | 165.53 |
Other Current Liabilities | 2.5 | 7.8 | 7.83 | 8.02 | 6.92 |
Total Current Liabilities | 365.6 | 445.3 | 460.45 | 470.72 | 410.73 |
| 1,188 | 1,087 | 1,085 | 1,242 | 1,280 |
| 337.5 | 344.8 | 330.47 | 333.86 | 412.44 |
Other Long-Term Liabilities | 120.4 | 130 | 115.84 | 136.08 | 139.38 |
Total Long-Term Liabilities | 1,646 | 1,561 | 1,531 | 1,712 | 1,831 |
|
| 0.2 | 0.2 | 0.25 | 0.25 | 0.25 |
| -689.1 | -654.6 | -657.71 | -645.15 | -534.6 |
Additional Paid-in Capital | 239.9 | 254.8 | 256.54 | 259.34 | 256.19 |
Accumulated Other Comprehensive Income | -0.1 | -0.1 | -0.06 | -0.07 | -0.06 |
| 175.1 | 183.6 | 150.01 | 84.54 | 35.42 |
| -273.9 | -216 | -250.97 | -301.08 | -242.81 |
Total Liabilities & Equity | 1,738 | 1,791 | 1,740 | 1,881 | 1,999 |
| 1,600 | 1,603 | 1,586 | 1,742 | 1,775 |
| -1,472 | -1,416 | -1,440 | -1,473 | -1,413 |
| - | -94.86 | -94.72 | -92.62 | -83.68 |
| -273.9 | -216 | -250.97 | -301.08 | -242.81 |
| - | -14.47 | -16.51 | -18.93 | -14.38 |
| -1,058 | -1,040 | -1,091 | -1,152 | -1,034 |
Tangible Book Value Per Share | - | -69.67 | -71.78 | -72.45 | -61.21 |