HF Sinclair Corporation (DINO)

HF Sinclair Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	31,964	38,205	18,389	11,184	17,487
Revenue Growth (YoY)	-16.33%	107.76%	64.43%	-36.04%	-1.29%
Cost of Revenue	26,055	30,732	15,257	9,237	13,799
Gross Profit	5,910	7,472	3,132	1,946	3,688
Selling, General & Admin	498.24	426.49	362.01	313.6	354.24
Other Operating Expenses	3,209	2,992	2,021	2,366	2,057
Operating Expenses	3,707	3,418	2,383	2,680	2,411
Operating Income	2,203	4,054	749.19	-733.74	1,277
Interest Expense / Income	190.8	175.63	125.18	126.53	143.32
Other Expense / Income	-19.51	61.08	-58.21	-26.68	62.18
Pretax Income	2,031	3,818	682.22	-833.6	1,072
Income Tax	441.61	894.87	123.9	-232.15	299.15
Net Income	1,590	2,923	558.32	-601.45	772.39
Net Income Growth	-45.61%	423.47%	-	-	-29.65%
Shares Outstanding (Basic)	190	203	163	162	166
Shares Outstanding (Diluted)	190	203	163	162	167
Shares Change	-6.19%	24.60%	0.36%	-3.23%	-5.25%
EPS (Basic)	8.29	14.28	3.39	-3.72	4.64
EPS (Diluted)	8.29	14.28	3.39	-3.72	4.61
EPS Growth	-41.95%	321.24%	-	-	-25.53%
Free Cash Flow	1,912	3,253	-406.73	127.77	1,255
Free Cash Flow Per Share	10.06	16.06	-2.50	0.79	7.55
Dividend Per Share	1.800	1.200	0.350	1.400	1.340
Dividend Growth	50.00%	242.86%	-75.00%	4.48%	1.52%
Gross Margin	18.49%	19.56%	17.03%	17.40%	21.09%
Operating Margin	6.89%	10.61%	4.07%	-6.56%	7.30%
Profit Margin	4.97%	7.65%	3.04%	-5.38%	4.42%
Free Cash Flow Margin	5.98%	8.52%	-2.21%	1.14%	7.18%
Effective Tax Rate	21.74%	23.44%	18.16%	-	27.92%
EBITDA	2,993	4,650	1,311	-186.16	1,725
EBITDA Margin	9.36%	12.17%	7.13%	-1.66%	9.86%
Depreciation & Amortization	770.57	656.79	503.54	520.91	509.93
EBIT	2,222	3,993	807.4	-707.07	1,215
EBIT Margin	6.95%	10.45%	4.39%	-6.32%	6.95%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).