HF Sinclair Corporation (DINO)
NYSE: DINO · Real-Time Price · USD
31.27
+1.20 (3.99%)
May 1, 2025, 4:00 PM EDT - Market closed

HF Sinclair Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
27,92328,58031,96438,20518,38911,184
Upgrade
Revenue Growth (YoY)
-11.15%-10.59%-16.34%107.76%64.43%-36.04%
Upgrade
Cost of Revenue
26,66327,02328,49333,06716,77310,534
Upgrade
Gross Profit
1,2601,5573,4715,1381,616649.86
Upgrade
Selling, General & Admin
446445458374354.21313.6
Upgrade
Operating Expenses
1,3101,2771,2291,031857.75834.51
Upgrade
Operating Income
-502802,2424,107757.99-184.65
Upgrade
Interest Expense
-173-165-191-176-125.18-126.53
Upgrade
Interest & Investment Income
627594304.027.63
Upgrade
Earnings From Equity Investments
363217-12.436.65
Upgrade
Currency Exchange Gain (Loss)
--3-2-2.942.2
Upgrade
Other Non Operating Income (Expenses)
-56---8.36-
Upgrade
EBT Excluding Unusual Items
-1812222,1653,959654.69-294.7
Upgrade
Merger & Restructuring Charges
-2-2-39-53-8.8-3.8
Upgrade
Gain (Loss) on Sale of Assets
1515271489.7741.66
Upgrade
Asset Writedown
-17-17----545.29
Upgrade
Other Unusual Items
---151.5-25.92
Upgrade
Pretax Income
-1852182,1533,936787.15-747.05
Upgrade
Income Tax Expense
-5034442895123.9-232.15
Upgrade
Earnings From Continuing Operations
-1351841,7113,041663.25-514.9
Upgrade
Minority Interest in Earnings
-7-7-121-118-104.93-86.55
Upgrade
Net Income
-1421771,5902,923558.32-601.45
Upgrade
Preferred Dividends & Other Adjustments
2214307.471.81
Upgrade
Net Income to Common
-1441751,5762,893550.86-603.26
Upgrade
Net Income Growth
--88.87%-45.60%423.53%--
Upgrade
Shares Outstanding (Basic)
190192190203163162
Upgrade
Shares Outstanding (Diluted)
190192190203163162
Upgrade
Shares Change (YoY)
-0.70%1.07%-6.19%24.60%0.36%-3.23%
Upgrade
EPS (Basic)
-0.760.918.2914.283.39-3.72
Upgrade
EPS (Diluted)
-0.760.918.2914.283.39-3.72
Upgrade
EPS Growth
--89.02%-41.95%321.43%--
Upgrade
Free Cash Flow
-6401,9123,253-406.73127.77
Upgrade
Free Cash Flow Per Share
-3.3310.0616.06-2.500.79
Upgrade
Dividend Per Share
2.0002.0001.8001.2000.3501.400
Upgrade
Dividend Growth
8.11%11.11%50.00%242.86%-75.00%4.48%
Upgrade
Gross Margin
4.51%5.45%10.86%13.45%8.79%5.81%
Upgrade
Operating Margin
-0.18%0.98%7.01%10.75%4.12%-1.65%
Upgrade
Profit Margin
-0.52%0.61%4.93%7.57%3.00%-5.39%
Upgrade
Free Cash Flow Margin
-2.24%5.98%8.52%-2.21%1.14%
Upgrade
EBITDA
461.278482,7744,6051,125177.86
Upgrade
EBITDA Margin
1.65%2.97%8.68%12.05%6.12%1.59%
Upgrade
D&A For EBITDA
511.27568532498366.64362.51
Upgrade
EBIT
-502802,2424,107757.99-184.65
Upgrade
EBIT Margin
-0.18%0.98%7.01%10.75%4.12%-1.65%
Upgrade
Effective Tax Rate
-15.60%20.53%22.74%15.74%-
Upgrade
Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q