HF Sinclair Corporation (DINO)

NYSE: DINO · IEX Real-Time Price · USD

56.85

+0.57 (1.01%)

At close: Apr 19, 2024, 4:00 PM

56.98

+0.13 (0.23%)

After-hours: Apr 19, 2024, 7:19 PM EDT

HF Sinclair Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1995
Revenue	31,964	38,205	18,389	11,184	17,487	17,715	14,251	10,536	13,238	19,764	Upgrade
Revenue Growth (YoY)	-16.33%	107.76%	64.43%	-36.04%	-1.29%	24.30%	35.27%	-20.41%	-33.02%	-1.97%	Upgrade
Cost of Revenue	26,055	30,732	15,257	9,237	13,799	14,077	11,359	8,474	10,466	17,626	Upgrade
Gross Profit	5,910	7,472	3,132	1,946	3,688	3,638	2,892	2,062	2,772	2,138	Upgrade
Selling, General & Admin	498.24	426.49	362.01	313.6	354.24	290.42	265.72	125.93	120.85	114.61	Upgrade
Other Operating Expenses	3,209	2,992	2,021	2,366	2,057	1,723	1,726	2,038	1,407	1,508	Upgrade
Operating Expenses	3,707	3,418	2,383	2,680	2,411	2,014	1,992	2,164	1,527	1,623	Upgrade
Operating Income	2,203	4,054	749.19	-733.74	1,277	1,624	900.54	-102.58	1,244	515.53	Upgrade
Interest Expense / Income	190.8	175.63	125.18	126.53	143.32	131.36	117.6	72.19	43.47	43.65	Upgrade
Other Expense / Income	-19.51	61.08	-58.21	-26.68	62.18	47.43	-10.08	66.27	54.72	49.42	Upgrade
Pretax Income	2,031	3,818	682.22	-833.6	1,072	1,445	793.02	-241.04	1,146	422.46	Upgrade
Income Tax	441.61	894.87	123.9	-232.15	299.15	347.24	-12.38	19.41	406.06	141.17	Upgrade
Net Income	1,590	2,923	558.32	-601.45	772.39	1,098	805.4	-260.45	740.1	281.29	Upgrade
Net Income Growth	-45.61%	423.47%	-	-	-29.65%	36.33%	-	-	163.11%	-61.77%	Upgrade
Shares Outstanding (Basic)	190	203	163	162	166	175	176	176	189	197	Upgrade
Shares Outstanding (Diluted)	190	203	163	162	167	177	177	176	189	197	Upgrade
Shares Change	-6.19%	24.60%	0.36%	-3.23%	-5.25%	-0.30%	0.62%	-6.80%	-4.30%	-1.89%	Upgrade
EPS (Basic)	8.29	14.28	3.39	-3.72	4.64	6.25	4.54	-1.48	3.91	1.42	Upgrade
EPS (Diluted)	8.29	14.28	3.39	-3.72	4.61	6.19	4.52	-1.48	3.90	1.42	Upgrade
EPS Growth	-41.95%	321.24%	-	-	-25.53%	36.95%	-	-	174.65%	-60.99%	Upgrade
Free Cash Flow	1,912	3,253	-406.73	127.77	1,255	1,243	679.13	127.16	309.71	193.78	Upgrade
Free Cash Flow Per Share	10.06	16.06	-2.50	0.79	7.55	7.11	3.85	0.72	1.64	0.98	Upgrade
Dividend Per Share	1.800	1.200	0.350	1.400	1.340	1.320	1.320	1.320	1.310	3.260	Upgrade
Dividend Growth	50.00%	242.86%	-75.00%	4.48%	1.52%	0%	0%	0.76%	-59.82%	1.87%	Upgrade
Gross Margin	18.49%	19.56%	17.03%	17.40%	21.09%	20.53%	20.29%	19.57%	20.94%	10.82%	Upgrade
Operating Margin	6.89%	10.61%	4.07%	-6.56%	7.30%	9.17%	6.32%	-0.97%	9.40%	2.61%	Upgrade
Profit Margin	4.97%	7.65%	3.04%	-5.38%	4.42%	6.20%	5.65%	-2.47%	5.59%	1.42%	Upgrade
Free Cash Flow Margin	5.98%	8.52%	-2.21%	1.14%	7.18%	7.02%	4.77%	1.21%	2.34%	0.98%	Upgrade
Effective Tax Rate	21.74%	23.44%	18.16%	-	27.92%	24.03%	-1.56%	-	35.43%	33.42%	Upgrade
EBITDA	2,993	4,650	1,311	-186.16	1,725	2,014	1,321	194.18	1,536	829.49	Upgrade
EBITDA Margin	9.36%	12.17%	7.13%	-1.66%	9.86%	11.37%	9.27%	1.84%	11.60%	4.20%	Upgrade
Depreciation & Amortization	770.57	656.79	503.54	520.91	509.93	437.32	409.94	363.03	346.15	363.38	Upgrade
EBIT	2,222	3,993	807.4	-707.07	1,215	1,577	910.61	-168.85	1,190	466.11	Upgrade
EBIT Margin	6.95%	10.45%	4.39%	-6.32%	6.95%	8.90%	6.39%	-1.60%	8.99%	2.36%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).