HF Sinclair Corporation (DINO)

NYSE: DINO · Delayed Price · USD
49.42
1.98 (4.17%)
At close: May 25, 2022 4:00 PM
49.87
0.45 (0.91%)
After-hours:May 25, 2022 5:19 PM EDT

Income Statement (Annual)

Millions USD. Fiscal year is Jan - Dec.
Year20212020201920182017201620152014201320122011 - 1995
Revenue
18,389.1411,183.6417,486.5817,714.6714,251.310,535.713,237.9219,764.3320,160.5620,090.72
Upgrade
Revenue Growth (YoY)
64.43%-36.04%-1.29%24.30%35.27%-20.41%-33.02%-1.97%0.35%-
Upgrade
Cost of Revenue
15,256.939,237.313,798.6114,077.0911,359.198,474.0910,466.217,625.8617,392.2315,840.64
Upgrade
Gross Profit
3,132.211,946.343,687.973,637.582,892.112,061.612,771.722,138.462,768.334,250.08
Upgrade
Selling, General & Admin
362.01313.6354.24290.42265.72125.93120.85114.61127.96128.1
Upgrade
Other Operating Expenses
2,021.022,366.482,056.691,723.161,725.852,038.261,406.521,508.321,394.31,237.83
Upgrade
Operating Expenses
2,383.032,680.082,410.932,013.591,991.572,164.191,527.371,622.931,522.261,365.94
Upgrade
Operating Income
749.19-733.741,277.041,623.99900.54-102.581,244.35515.531,246.072,884.15
Upgrade
Interest Expense / Income
125.18126.53143.32131.36117.672.1943.4743.6568.05104.19
Upgrade
Other Expense / Income
-58.21-26.6862.1847.43-10.0866.2754.7249.4250.6124.83
Upgrade
Pretax Income
682.22-833.61,071.541,445.2793.02-241.041,146.16422.461,127.422,755.13
Upgrade
Income Tax
123.9-232.15299.15347.24-12.3819.41406.06141.17391.581,027.96
Upgrade
Net Income
558.32-601.45772.391,097.96805.4-260.45740.1281.29735.841,727.17
Upgrade
Net Income Common
558.32-601.45772.391,097.96805.4-260.45740.1281.29735.841,727.17
Upgrade
Net Income Growth
---29.65%36.33%--163.11%-61.77%-57.40%-
Upgrade
Shares Outstanding (Basic)
163162166175176176189197200204
Upgrade
Shares Outstanding (Diluted)
163162167177177176189197201205
Upgrade
Shares Change
0.36%-3.23%-5.25%-0.30%0.62%-6.80%-4.30%-1.89%-1.97%-
Upgrade
EPS (Basic)
3.39-3.724.646.254.54-1.483.911.423.668.41
Upgrade
EPS (Diluted)
3.39-3.724.616.194.52-1.483.901.423.648.38
Upgrade
EPS Growth
---25.53%36.95%--174.65%-60.99%-56.56%-
Upgrade
Free Cash Flow Per Share
-2.500.797.557.113.850.721.640.982.226.50
Upgrade
Dividend Per Share
0.351.401.341.321.321.321.313.263.203.10
Upgrade
Dividend Growth
-75.00%4.48%1.52%0.00%0.00%0.76%-59.82%1.87%3.23%-
Upgrade
Gross Margin
17.03%17.40%21.09%20.53%20.29%19.57%20.94%10.82%13.73%21.15%
Upgrade
Operating Margin
4.07%-6.56%7.30%9.17%6.32%-0.97%9.40%2.61%6.18%14.36%
Upgrade
Profit Margin
3.04%-5.38%4.42%6.20%5.65%-2.47%5.59%1.42%3.65%8.60%
Upgrade
Free Cash Flow Margin
-2.21%1.14%7.18%7.02%4.77%1.21%2.34%0.98%2.20%6.61%
Upgrade
Effective Tax Rate
18.16%27.85%27.92%24.03%-1.56%-8.05%35.43%33.42%34.73%37.31%
Upgrade
EBITDA
1,310.94-186.161,724.792,013.891,320.55194.181,535.78829.491,498.913,102.19
Upgrade
EBITDA Margin
7.13%-1.66%9.86%11.37%9.27%1.84%11.60%4.20%7.43%15.44%
Upgrade
EBIT
807.4-707.071,214.861,576.57910.61-168.851,189.63466.111,195.472,859.32
Upgrade
EBIT Margin
4.39%-6.32%6.95%8.90%6.39%-1.60%8.99%2.36%5.93%14.23%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).