HF Sinclair Corporation (DINO)

HF Sinclair Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 17, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	6,836	11,114	10,416	5,327	4,188	8,184
Market Cap Growth	-17.48%	6.70%	95.54%	27.18%	-48.83%	-7.60%
Enterprise Value	8,748	13,228	13,473	7,979	6,816	10,647
Last Close Price	36.33	53.40	48.09	29.70	23.20	43.35
PE Ratio	21.35	7.05	3.60	9.67	-	10.61
Forward PE	24.02	8.09	4.38	7.88	-	10.52
PS Ratio	0.23	0.35	0.27	0.29	0.37	0.47
PB Ratio	0.71	1.09	1.04	0.85	0.73	1.26
P/TBV Ratio	1.50	1.64	1.80	1.72	1.65	2.53
P/FCF Ratio	6.45	5.81	3.20	-	32.78	6.52
P/OCF Ratio	4.62	4.84	2.76	13.10	9.15	5.28
PEG Ratio	0.59	11.23	0.35	-	-	5.26
EV/Sales Ratio	0.29	0.41	0.35	0.43	0.61	0.61
EV/EBITDA Ratio	8.46	4.77	2.93	7.09	38.32	5.92
EV/EBIT Ratio	19.53	5.90	3.28	10.53	-	7.45
EV/FCF Ratio	8.25	6.92	4.14	-	53.35	8.48
Debt / Equity Ratio	0.32	0.31	0.37	0.57	0.63	0.46
Debt / EBITDA Ratio	2.67	1.11	0.79	2.89	11.80	1.55
Debt / FCF Ratio	2.96	1.68	1.14	-	28.00	2.37
Asset Turnover	1.66	1.78	2.46	1.51	0.94	1.51
Inventory Turnover	9.63	9.29	12.39	10.18	7.96	10.74
Quick Ratio	0.88	1.13	1.05	0.76	1.52	1.05
Current Ratio	1.81	2.22	2.08	1.82	2.41	1.96
Return on Equity (ROE)	3.57%	16.89%	37.29%	11.04%	-8.42%	13.45%
Return on Assets (ROA)	1.56%	7.82%	16.54%	3.88%	-0.97%	7.72%
Return on Capital (ROIC)	2.08%	10.31%	21.73%	4.94%	-1.23%	9.74%
Earnings Yield	4.77%	14.30%	28.06%	10.48%	-14.36%	9.44%
FCF Yield	15.51%	17.20%	31.23%	-7.64%	3.05%	15.33%
Dividend Yield	5.50%	3.37%	2.50%	1.18%	6.03%	3.09%
Payout Ratio	117.51%	21.43%	8.76%	10.33%	-	29.15%
Buyback Yield / Dilution	0.72%	6.19%	-24.60%	-0.36%	3.23%	5.25%
Total Shareholder Return	6.22%	9.56%	-22.11%	0.82%	9.26%	8.34%

Source: S&P Capital IQ. Standard template. Financial Sources.