HF Sinclair Corporation (DINO)

HF Sinclair Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 18, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	6,529	11,114	10,416	5,327	4,188	8,184
Market Cap Growth	-17.48%	6.70%	95.54%	27.18%	-48.83%	-7.60%
Enterprise Value	8,441	13,228	13,473	7,979	6,816	10,647
Last Close Price	34.70	53.40	48.09	29.70	23.20	43.35
PE Ratio	20.39	7.05	3.60	9.67	-	10.61
Forward PE	12.59	8.09	4.38	7.88	-	10.52
PS Ratio	0.22	0.35	0.27	0.29	0.37	0.47
PB Ratio	0.68	1.09	1.04	0.85	0.73	1.26
P/TBV Ratio	1.50	1.64	1.80	1.72	1.65	2.53
P/FCF Ratio	6.16	5.81	3.20	-	32.78	6.52
P/OCF Ratio	4.41	4.84	2.76	13.10	9.15	5.28
PEG Ratio	0.60	11.23	0.35	-	-	5.26
EV/Sales Ratio	0.28	0.41	0.35	0.43	0.61	0.61
EV/EBITDA Ratio	8.16	4.77	2.93	7.09	38.32	5.92
EV/EBIT Ratio	18.85	5.90	3.28	10.53	-	7.45
EV/FCF Ratio	7.96	6.92	4.14	-	53.35	8.48
Debt / Equity Ratio	0.32	0.31	0.37	0.57	0.63	0.46
Debt / EBITDA Ratio	2.67	1.11	0.79	2.89	11.80	1.55
Debt / FCF Ratio	2.96	1.68	1.14	-	28.00	2.37
Asset Turnover	1.66	1.78	2.46	1.51	0.94	1.51
Inventory Turnover	9.63	9.29	12.39	10.18	7.96	10.74
Quick Ratio	0.88	1.13	1.05	0.76	1.52	1.05
Current Ratio	1.81	2.22	2.08	1.82	2.41	1.96
Return on Equity (ROE)	3.57%	16.89%	37.29%	11.04%	-8.42%	13.45%
Return on Assets (ROA)	1.56%	7.82%	16.54%	3.88%	-0.97%	7.72%
Return on Capital (ROIC)	2.08%	10.31%	21.73%	4.94%	-1.23%	9.74%
Earnings Yield	5.00%	14.30%	28.06%	10.48%	-14.36%	9.44%
FCF Yield	16.24%	17.20%	31.23%	-7.64%	3.05%	15.33%
Dividend Yield	5.76%	3.37%	2.50%	1.18%	6.03%	3.09%
Payout Ratio	117.51%	21.43%	8.76%	10.33%	-	29.15%
Buyback Yield / Dilution	0.72%	6.19%	-24.60%	-0.36%	3.23%	5.25%
Total Shareholder Return	6.48%	9.56%	-22.11%	0.82%	9.26%	8.34%

Source: S&P Capital IQ. Standard template. Financial Sources.