HF Sinclair Corporation (DINO)

HF Sinclair Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 10, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,030	6,595	11,114	10,416	5,327	4,188
Market Cap Growth	-48.32%	-40.66%	6.70%	95.54%	27.18%	-48.83%
Enterprise Value	9,644	8,574	13,228	13,473	7,979	6,816
Last Close Price	37.31	34.02	51.83	46.68	28.83	22.52
PE Ratio	-	37.68	7.05	3.60	9.67	-
Forward PE	13.66	13.12	8.09	4.38	7.89	-
PS Ratio	0.25	0.23	0.35	0.27	0.29	0.37
PB Ratio	0.77	0.71	1.09	1.04	0.85	0.73
P/TBV Ratio	1.33	1.11	1.64	1.80	1.72	1.65
P/FCF Ratio	29.66	10.30	5.81	3.20	-	32.78
P/OCF Ratio	9.99	5.94	4.84	2.76	13.10	9.15
PEG Ratio	0.23	0.63	11.23	0.35	-	-
EV/Sales Ratio	0.35	0.30	0.41	0.35	0.43	0.61
EV/EBITDA Ratio	17.69	10.11	4.77	2.93	7.10	38.33
EV/EBIT Ratio	-	30.62	5.90	3.28	10.53	-
EV/FCF Ratio	40.69	13.40	6.92	4.14	-	53.35
Debt / Equity Ratio	0.34	0.34	0.31	0.37	0.57	0.63
Debt / EBITDA Ratio	4.57	3.16	1.11	0.79	2.89	11.80
Debt / FCF Ratio	13.34	4.89	1.68	1.14	-	28.00
Asset Turnover	1.62	1.66	1.78	2.46	1.51	0.95
Inventory Turnover	8.73	9.45	9.29	12.39	10.18	7.96
Quick Ratio	0.72	0.70	1.13	1.05	0.76	1.52
Current Ratio	1.87	1.65	2.22	2.08	1.82	2.41
Return on Equity (ROE)	-1.38%	1.88%	16.89%	37.29%	11.04%	-8.42%
Return on Assets (ROA)	-0.18%	1.02%	7.82%	16.54%	3.88%	-0.97%
Return on Capital (ROIC)	-0.24%	1.35%	10.31%	21.73%	4.94%	-1.23%
Return on Capital Employed (ROCE)	-	2.10%	15.00%	27.60%	7.00%	-
Earnings Yield	-2.03%	2.68%	14.31%	28.06%	10.48%	-14.36%
FCF Yield	3.37%	9.71%	17.20%	31.23%	-7.64%	3.05%
Dividend Yield	5.36%	5.88%	3.47%	2.57%	1.21%	6.22%
Payout Ratio	-	218.08%	21.45%	8.76%	10.33%	-
Buyback Yield / Dilution	0.70%	-1.07%	6.19%	-24.60%	-0.36%	3.23%
Total Shareholder Return	6.06%	4.81%	9.66%	-22.03%	0.85%	9.44%

Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q