Disney Income Statement (Annual)

The table below shows the annual income statements for Disney stock for the past 29 years.

Numbers in millions USD, except per-share numbers.

Year Ended	2019-09-28	2018-09-29	2017-09-30	2016-10-01	2015-10-03	2014-09-27	2013-09-28	2012-09-29	2011-10-01	2010-10-02	2009-10-03	2008-09-27	2007-09-29	2006-09-30	2005-10-01	2004-09-30	2003-09-30	2002-09-30	2001-09-30	2000-09-30	1999-09-30	1998-09-30	1997-09-30	1996-09-30	1995-09-30	1994-09-30	1993-09-30	1992-09-30	1991-09-30
Revenue	69,570	59,434	55,137	55,632	52,465	48,813	45,041	42,278	40,893	38,063	36,149	37,843	35,510	33,747	31,374	30,752	27,061	25,329	25,172	25,325	23,455	22,976	22,473	18,739	12,151	10,090	8,529	7,504	6,112
Revenue Growth	17.05%	7.79%	-0.89%	6.04%	7.48%	8.37%	6.54%	3.39%	7.44%	5.29%	-4.48%	6.57%	5.22%	7.56%	2.02%	13.64%	6.84%	0.62%	-0.6%	7.97%	2.08%	2.24%	19.93%	54.22%	20.43%	18.3%	13.66%	22.77%	-
Cost of Revenue	42,018	32,726	30,306	29,993	28,364	26,420	25,034	23,468	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	6,805	6,069	5,018
Gross Profit	27,552	26,708	24,831	25,639	24,101	22,393	20,007	18,810	40,893	38,063	36,149	37,843	35,510	33,747	31,374	30,752	27,061	25,329	25,172	25,325	23,455	22,976	22,473	18,739	12,151	10,090	1,725	1,435	1,095
Selling, General & Admin	11,541	8,860	8,176	8,754	8,523	8,565	8,365	7,960	-	-	-	-	-	-	-	-	-	-	-	-	-	164	367	309	239	279	164	148	161
Operating Expenses	16,884	11,904	11,056	11,437	10,930	10,993	10,771	10,047	33,167	31,607	30,944	30,439	28,681	28,392	27,449	26,768	24,348	22,945	23,772	22,403	20,313	19,125	18,528	15,940	9,924	8,397	164	148	161
Operating Income	10,668	14,804	13,775	14,202	13,171	11,400	9,236	8,763	7,726	6,456	5,205	7,404	6,829	5,355	3,925	3,984	2,713	2,384	1,400	2,922	3,142	3,851	3,945	2,799	2,227	1,693	1,560	1,287	934
Income Taxes	3,031	1,663	4,422	5,078	5,016	4,242	2,984	3,087	2,785	2,314	2,049	2,673	2,874	1,837	1,174	1,197	789	853	1,059	1,606	1,014	1,307	1,421	847	737	593	373	485	375
Interest Income/Expense	978	574	385	260	117	-23.00	235	369	343	409	466	524	593	592	597	617	793	453	417	497	612	622	693	438	110	120	158	127	105
Other Expense/Income	-3,417.00	543	373	-267.00	-227.00	-343.00	116	-6.00	134	179	-151.00	304	-732.00	144	218	442	657	295	382	120	828	694	558	738	110	-10.00	888	-14.70	-78.20
Net Income	11,054	12,598	8,980	9,391	8,382	7,501	6,136	5,682	4,807	3,963	3,307	4,427	4,687	3,374	2,533	2,345	1,267	1,236	-41.00	1,196	1,300	1,850	1,966	1,214	1,380	1,110	300	817	637
Shares Outstanding	1,656	1,499	1,568	1,629	1,694	1,740	1,792	1,794	1,878	1,915	1,856	1,890	2,004	2,005	2,028	2,049	2,043	2,040	2,085	2,074	2,056	2,037	2,021	1,827	1,590	1,635	1,634	1,610	1,598
Shares Change	10.47%	-4.4%	-3.74%	-3.84%	-2.64%	-2.9%	-0.11%	-4.47%	-1.93%	3.18%	-1.8%	-5.69%	-0.05%	-1.13%	-1.02%	0.29%	0.15%	-2.16%	0.53%	0.88%	0.93%	0.79%	10.62%	14.91%	-2.75%	0.09%	1.43%	0.77%	-
EPS (Basic)	6.68	8.40	5.73	5.76	4.95	4.31	3.42	3.17	2.56	2.07	1.78	2.34	2.25	1.64	1.22	1.14	0.62	0.61	-0.02	0.58	0.63	0.91	0.97	0.66	0.87	0.68	0.18	0.51	0.40
Earnings Per Share (EPS)	6.64	8.36	5.69	5.73	4.90	4.26	3.38	3.13	2.52	2.03	1.76	2.28	2.25	1.64	1.22	1.12	0.62	0.60	-0.02	0.57	0.62	0.89	0.95	0.65	0.87	0.68	0.18	0.51	0.40
EPS Growth	-20.57%	46.92%	-0.7%	16.94%	15.02%	26.04%	7.99%	24.21%	24.14%	15.34%	-22.81%	1.33%	37.2%	34.43%	8.93%	80.65%	3.33%	-	-	-8.06%	-30.34%	-6.32%	46.15%	-25.03%	27.5%	271.58%	-63.91%	26.75%	-
FCF Per Share	1.05	6.56	5.56	5.13	4.20	3.72	3.71	2.33	1.83	2.33	1.92	2.18	1.92	2.36	1.21	1.44	0.91	0.59	0.60	0.84	0.21	1.38	1.57	1.07	1.64	1.09	0.82	0.77	1.52
Dividend Per Share	1.76	1.68	1.56	1.42	1.81	0.86	0.75	0.60	0.40	0.35	0.35	0.35	0.31	0.27	0.24	0.46	0.21	0.42	0.21	0.21	0.05	0.19	0.16	0.13	0.11	0.09	0.08	0.06	0.05
Dividend Growth	4.76%	7.69%	9.86%	-21.55%	110.47%	14.67%	25%	50%	14.29%	0%	0%	12.9%	14.81%	12.5%	-47.83%	119.05%	-50%	100%	0%	303.85%	-73.2%	19.75%	21.8%	20.91%	20.88%	18.18%	20.31%	20.75%	-
Gross Margin	39.6%	44.9%	45%	46.1%	45.9%	45.9%	44.4%	44.5%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	20.2%	19.1%	17.9%
Operating Margin	15.3%	24.9%	25.0%	25.5%	25.1%	23.4%	20.5%	20.7%	18.9%	17.0%	14.4%	19.6%	19.2%	15.9%	12.5%	13.0%	10.0%	9.4%	5.6%	11.5%	13.4%	16.8%	17.6%	14.9%	18.3%	16.8%	18.3%	17.2%	15.3%
Profit Margin	15.9%	21.2%	16.3%	16.9%	16%	15.4%	13.6%	13.4%	11.8%	10.4%	9.1%	11.7%	13.2%	10%	8.1%	7.6%	4.7%	4.9%	-0.2%	4.7%	5.5%	8.1%	8.7%	6.5%	11.4%	11%	3.5%	10.9%	10.4%
FCF Margin	2.5%	16.5%	15.8%	15.0%	13.6%	13.3%	14.8%	9.9%	8.4%	11.7%	9.9%	10.9%	10.9%	14.0%	7.8%	9.6%	6.8%	4.7%	5.0%	6.9%	1.9%	12.2%	14.1%	10.5%	21.5%	17.7%	15.6%	16.5%	39.6%
EBITDA	19,223	17,846	16,569	17,256	15,869	14,008	11,547	11,125	9,776	8,399	7,453	9,206	9,645	7,249	5,645	5,369	3,926	3,584	3,189	5,494	4,233	5,019	5,257	3,472	2,697	2,233	1,194	1,746	1,380
EBITDA Margin	27.6%	30%	30.1%	31%	30.2%	28.7%	25.6%	26.3%	23.9%	22.1%	20.6%	24.3%	27.2%	21.5%	18%	17.5%	14.5%	14.1%	12.7%	21.7%	18%	21.8%	23.4%	18.5%	22.2%	22.1%	14%	23.3%	22.6%
EBIT	15,063	14,835	13,787	14,729	13,515	11,720	9,355	9,138	7,935	6,686	5,822	7,624	8,154	5,803	4,304	4,159	2,849	2,542	1,435	3,299	2,926	3,779	4,080	2,499	2,227	1,823	830	1,429	1,117
EBIT Margin	21.7%	25.0%	25.0%	26.5%	25.8%	24.0%	20.8%	21.6%	19.4%	17.6%	16.1%	20.1%	23.0%	17.2%	13.7%	13.5%	10.5%	10.0%	5.7%	13.0%	12.5%	16.4%	18.2%	13.3%	18.3%	18.1%	9.7%	19.0%	18.3%