The Walt Disney Company (DIS)
NYSE: DIS · Real-Time Price · USD
103.30
-1.03 (-0.99%)
At close: Mar 3, 2026, 4:00 PM EST
103.40
+0.10 (0.10%)
Pre-market: Mar 4, 2026, 8:56 AM EST

Disney Cash Flow Statement

Millions USD. Fiscal year is Oct - Sep.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Sep '25 Sep '24 Sep '23 Oct '22 Oct '21
Net Income
13,27113,4315,7733,3903,5532,536
Depreciation & Amortization
5,3665,3264,9905,3695,1635,111
Stock-Based Compensation
1,3781,3631,3661,143977600
Other Adjustments
-1,924-2,1662,4091,6952,092-574
Change in Receivables
-812-283-565358605-357
Changes in Inventories
-140-114-42-183-420252
Changes in Income Taxes Payable
-2,191-228-1,4271,34546-282
Changes in Other Operating Activities
5637721,467-3,251-6,006-1,719
Operating Cash Flow
15,63118,10113,9719,8666,0025,566
Operating Cash Flow Growth
4.27%29.56%41.61%64.38%7.83%-26.92%
Capital Expenditures
-8,571-8,024-5,412-4,969-4,943-3,578
Purchases of Investments
--98-1,506---
Proceeds from Sale of Investments
-410545852337
Other Investing Activities
46075-68-130-12196
Investing Cash Flow
-8,205-8,043-6,881-4,641-5,008-3,171
Net Short-Term Debt Issued (Repaid)
3,233-9431,532-191-334-26
Long-Term Debt Issued
1,5911,0571328333364
Long-Term Debt Repaid
-3,671-3,735-3,064-1,675-4,016-3,737
Net Long-Term Debt Issued (Repaid)
-2,081-2,678-2,932-1,592-3,683-3,673
Issuance of Common Stock
-----435
Repurchase of Common Stock
-4,740-3,500-2,992---
Net Common Stock Issued (Repurchased)
-4,740-3,500-2,992--435
Common Dividends Paid
-1,800-1,803-1,366---
Other Financing Activities
-1,698-1,442-9,530-941-724-1,112
Financing Cash Flow
-7,385-10,366-15,288-2,724-4,729-4,385
Effect of Exchange Rate Changes on Cash and Cash Equivalents
16356573-60330
Net Cash Flow
204-303-8,1332,574-4,342-1,951
Free Cash Flow
7,06010,0778,5594,8971,0591,988
Free Cash Flow Growth
-29.94%17.74%74.78%362.42%-46.73%-44.69%
FCF Margin
7.38%10.67%9.37%5.51%1.28%2.95%
Free Cash Flow Per Share
3.915.564.672.680.581.09
Levered Free Cash Flow
6,0306,5153,148-1,118-7,032-1,920
Unlevered Free Cash Flow
9,30912,2935,9212,750-1,7682,760
Updated Feb 2, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q