DISH Network Corporation (DISH)

DISH Network Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	15,616	16,679	17,881	15,493	12,808	13,621
Revenue Growth (YoY)	-8.58%	-6.72%	15.41%	20.97%	-5.97%	-5.35%
Cost of Revenue	11,213	11,371	11,738	10,034	8,570	9,324
Gross Profit	4,403	5,308	6,143	5,460	4,238	4,297
Selling, General & Admin	2,535	2,546	2,215	1,806	1,728	1,437
Other Operating Expenses	1,004	717.07	724.85	1,071	630.58	712.02
Operating Expenses	3,540	3,263	2,940	2,877	2,359	2,149
Operating Income	863.29	2,046	3,203	2,583	1,879	2,148
Interest Expense / Income	35.09	22.78	16.17	12.97	23.69	15.01
Other Expense / Income	-831.89	-1,012	13.41	108.69	4.32	23.84
Pretax Income	1,660	3,035	3,173	2,461	1,851	2,109
Income Tax	440.73	731.74	762.81	698.28	451.36	533.68
Net Income	1,219	2,303	2,411	1,763	1,400	1,575
Net Income Growth	-36.49%	-4.46%	36.76%	25.95%	-11.15%	-24.95%
Shares Outstanding (Basic)	534	530	528	525	480	467
Shares Outstanding (Diluted)	534	637	636	584	538	526
Shares Change	-16.22%	0.19%	8.85%	8.62%	2.31%	0.62%
EPS (Basic)	2.30	4.34	4.57	3.36	2.92	3.37
EPS (Diluted)	1.86	3.61	3.79	3.02	2.60	3.00
EPS Growth	-38.21%	-4.75%	25.50%	16.15%	-13.33%	-26.29%
Free Cash Flow	-1,532	-7,826	2,283	731.73	1,168	1,199
Free Cash Flow Per Share	-2.87	-14.76	4.32	1.39	2.44	2.56
Gross Margin	28.19%	31.83%	34.35%	35.24%	33.09%	31.55%
Operating Margin	5.53%	12.26%	17.91%	16.67%	14.67%	15.77%
Profit Margin	7.81%	13.81%	13.48%	11.38%	10.93%	11.56%
Free Cash Flow Margin	-9.81%	-46.92%	12.77%	4.72%	9.12%	8.80%
Effective Tax Rate	26.55%	24.11%	24.04%	28.37%	24.39%	25.31%
EBITDA	2,699	3,775	3,914	3,188	2,505	2,836
EBITDA Margin	17.29%	22.63%	21.89%	20.58%	19.56%	20.82%
Depreciation & Amortization	1,004	717.07	724.85	714.55	630.58	712.02
EBIT	1,695	3,058	3,190	2,474	1,875	2,124
EBIT Margin	10.86%	18.33%	17.84%	15.97%	14.64%	15.59%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).