DIT Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	2,835	2,817	2,711	2,540	2,011	1,672
Revenue Growth (YoY)	2.10%	3.90%	6.73%	26.32%	20.24%	9.93%
Cost of Revenue	2,646	2,628	2,529	2,369	1,883	1,572
Gross Profit	189.39	188.23	182.35	170.84	127.72	100.55
Selling, General & Admin	166.84	165.84	154.88	137.3	101.47	79.63
Depreciation & Amortization Expenses	9.71	9.84	9.5	7.58	3.64	3.09
Total Operating Expenses	176.56	175.67	164.37	144.88	105.12	82.72
Operating Income	12.83	12.56	17.98	25.97	22.6	17.82
Interest Expense	-10.26	-10.44	-10.41	-8.55	-2.25	-1.34
Other Non-Operating Income (Expense)	1.3	1.21	1.98	2.5	4.08	0.2
Total Non-Operating Income (Expense)	-8.96	-9.24	-8.44	-6.05	1.83	-1.14
Pretax Income	1.86	1.56	7.46	17.3	21.48	16.69
Provision for Income Taxes	0.85	1	3.13	5.71	6.47	4.5
Net Income	1.01	0.57	4.34	11.6	16.67	15.55
Net Income to Common	1.01	0.57	4.34	11.6	16.67	15.55
Net Income Growth	-71.96%	-86.89%	-62.60%	-30.45%	7.25%	180.47%
Shares Outstanding (Basic)	1	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1	1
Shares Change (YoY)	1.30%	1.60%	1.84%	2.19%	2.63%	0.03%
EPS (Basic)	1.65	0.93	7.24	19.85	29.37	28.24
EPS (Diluted)	1.63	0.92	7.15	19.46	28.59	27.36
EPS Growth	-72.65%	-87.13%	-63.26%	-31.93%	4.50%	180.33%
Free Cash Flow	40.61	9.66	47.44	8.16	8.2	19.41
Free Cash Flow Growth	320.24%	-79.63%	481.34%	-0.46%	-57.76%	63.84%
Free Cash Flow Per Share	65.82	15.68	78.19	13.70	14.06	34.17
Dividends Per Share	0.720	0.720	0.720	0.720	0.720	0.720
Gross Margin	6.68%	6.68%	6.73%	6.73%	6.35%	6.01%
Operating Margin	0.45%	0.45%	0.66%	1.02%	1.12%	1.07%
Profit Margin	0.04%	0.02%	0.16%	0.46%	0.75%	0.73%
FCF Margin	1.43%	0.34%	1.75%	0.32%	0.41%	1.16%
EBITDA	22.54	22.39	27.48	33.54	26.25	20.92
EBITDA Margin	0.79%	0.79%	1.01%	1.32%	1.31%	1.25%
EBIT	12.83	12.56	17.98	25.97	22.6	17.82
EBIT Margin	0.45%	0.45%	0.66%	1.02%	1.12%	1.07%
Effective Tax Rate	45.56%	63.63%	41.89%	32.98%	30.14%	26.97%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q