Trump Media & Technology Group Corp. (DJT)
NASDAQ: DJT · Real-Time Price · USD
9.14
+0.04 (0.44%)
At close: Sep 25, 2026, 4:00 PM EDT
9.14
0.00 (-0.01%)
After-hours: Sep 25, 2026, 7:59 PM EDT
Trump Media Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | -1,304 | -1,086 | -712.06 | -144.17 | -108.61 | -104.99 | -400.86 | -372.39 | -379.18 | -385.58 | -58.19 | -39.99 | -1.41 | 98.5 | 50.52 | -112.59 | -64.47 |
Depreciation & Amortization | 8.52 | 8.44 | 8.33 | 8.57 | 7.32 | 5.31 | 3.35 | 1.13 | 0.28 | 0.24 | 0.21 | 0.07 | 0.08 | 0.06 | 0.15 | 0.02 | 0.01 |
Loss (Gain) From Sale of Investments | 380.24 | 303.54 | 178.8 | 10.85 | -3.51 | - | - | - | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 43.51 | 53.17 | 59.19 | 68.84 | 58.4 | 40.65 | 107.39 | 84.63 | 84.59 | 84.59 | - | - | - | - | - | - | - |
Other Operating Activities | 847.67 | 726.82 | 473.97 | 32.12 | 4.89 | 0.33 | 229.42 | 233.1 | 255.98 | 275.13 | 42.22 | 25.52 | -14.17 | -117.8 | -73.77 | 100.22 | 59.83 |
Change in Accounts Receivable | -0.02 | -0.19 | -0.23 | -0.28 | -0.3 | 0.01 | 0.06 | 0.3 | 0.4 | 0.45 | 0.43 | -0.12 | -0.41 | -0.52 | -0.51 | -0 | - |
Change in Accounts Payable | 46.09 | 47.99 | 26.8 | 27.16 | 6.12 | 3.79 | 5.54 | 3.44 | 7.42 | 6.37 | 1.33 | 0.08 | -0.82 | -0.89 | -0.54 | 1.27 | 0.89 |
Change in Unearned Revenue | -0.63 | -0.22 | -0.98 | -1.94 | -2.92 | -3.47 | -3.4 | 1.96 | 2.92 | 3.72 | 4.41 | - | - | - | - | - | - |
Change in Other Net Operating Assets | -12.66 | -11.03 | -19.06 | -6.86 | 0.96 | -3.04 | -2.48 | -4.07 | -5.52 | -0.19 | -0.15 | -0.09 | 0.13 | 0.16 | -0.05 | -0.56 | -0.39 |
Operating Cash Flow | 8.52 | 42.39 | 14.76 | -5.7 | -37.66 | -61.4 | -60.98 | -51.91 | -33.12 | -15.28 | -9.73 | -14.54 | -16.61 | -20.47 | -24.2 | -11.64 | -4.14 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -0.03 | -0.58 | -0.57 | -0.57 | -3.45 | -5.04 | -5.03 | -5.03 | -2.14 | -0 | -0 | -0 | -0.03 | -0.05 | -0.08 | -0.11 | -0.07 |
Cash Acquisitions | - | - | - | -7 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sale (Purchase) of Intangibles | - | - | - | 7 | -7 | -7 | -7 | -7 | - | - | - | - | - | - | - | - | - |
Investment in Securities | -405.29 | -528.65 | -630.71 | -842.34 | -738.05 | -612.85 | -606.55 | -300.74 | - | - | - | - | - | - | - | - | - |
Other Investing Activities | -1,636 | -1,636 | -1,636 | -1,436 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | -2,041 | -2,165 | -2,267 | -2,279 | -748.5 | -624.89 | -618.58 | -312.77 | -2.14 | -0 | -0 | -0 | -0.03 | -0.05 | -0.08 | -0.11 | -0.07 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | - | 960 | - | - | - | 47.46 | - | - | - | 3.5 | - | - | - | 15.36 | - | - |
Total Debt Issued | - | 960 | 960 | 960 | 960 | - | 47.46 | 48.46 | 50.96 | 50.96 | 3.5 | 2.5 | - | - | 15.36 | 40.01 | 24.65 |
Long-Term Debt Repaid | - | - | -19.86 | - | - | - | - | - | - | - | -1 | - | - | - | - | - | - |
Total Debt Repaid | 14.54 | -19.86 | -19.86 | -39.03 | -34.4 | - | - | -1 | -1 | -1 | -1 | - | - | - | - | - | - |
Net Debt Issued (Repaid) | 14.54 | 940.14 | 940.14 | 920.97 | 925.6 | - | 47.46 | 47.46 | 49.96 | 49.96 | 2.5 | 2.5 | - | - | 15.36 | 40.01 | 24.65 |
Issuance of Common Stock | 0.14 | 1,396 | 1,396 | 1,508 | 1,871 | 569.85 | 569.66 | 457.41 | 93.81 | - | - | - | - | - | - | - | - |
Repurchase of Common Stock | -45.36 | -45.36 | -53.61 | -14.66 | -11.16 | -11.16 | -2.91 | -2.91 | - | - | - | - | - | - | - | - | - |
Other Financing Activities | -34.22 | -33.97 | -33.97 | 0.25 | 0.25 | - | 233.02 | 233.02 | 233.02 | 233.02 | - | - | - | - | - | - | - |
Financing Cash Flow | -64.9 | 2,256 | 2,248 | 2,414 | 2,786 | 558.69 | 847.23 | 734.98 | 376.78 | 282.97 | 2.5 | 2.5 | - | - | 15.36 | 40.01 | 24.65 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | -2,098 | 133.47 | -4.35 | 129.78 | 2,000 | -127.6 | 167.66 | 370.3 | 341.52 | 267.7 | -7.24 | -12.04 | -16.64 | -20.52 | -8.93 | 28.26 | 20.44 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8.49 | 41.81 | 14.18 | -6.28 | -41.11 | -66.44 | -66.02 | -56.94 | -35.26 | -15.28 | -9.74 | -14.54 | -16.64 | -20.52 | -24.29 | -11.76 | -4.22 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | 187.82% | 1120.09% | 385.18% | -170.65% | -1106.35% | -1810.64% | -1824.27% | -1689.64% | -1027.89% | -403.58% | -235.67% | -315.15% | -440.30% | -793.31% | -1651.55% | -507.57% | - |
Free Cash Flow Per Share | 0.03 | 0.16 | 0.06 | -0.03 | -0.19 | -0.33 | -0.39 | -0.42 | -0.33 | -0.17 | -0.11 | -0.16 | -0.18 | -0.21 | -0.28 | -0.12 | -0.04 |
Levered Free Cash Flow | 655.26 | -254.31 | -69.23 | -808.59 | -1,040 | -11.85 | -37.4 | -35.71 | -10.62 | - | -25.86 | - | - | - | -1.85 | - | - |
Unlevered Free Cash Flow | 684.17 | -230.17 | -52.13 | -798.62 | -1,037 | -11.56 | -35.47 | -32.81 | 1.54 | - | -1.22 | - | - | - | -0.58 | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 0.37 | 0.37 | 0.37 | 0.37 | 0.13 | 0.13 | 0.13 | 0.13 | - | - | - | - | - | - | - | - | - |
Cash Income Tax Paid | 0.08 | 0.98 | 0.98 | 0.9 | 0.9 | 1.9 | 1.9 | 1.9 | 1.9 | - | - | - | - | - | - | - | - |
Change in Working Capital | 32.78 | 36.56 | 6.53 | 18.08 | 3.85 | -2.7 | -0.28 | 1.62 | 5.22 | 10.34 | 6.02 | -0.13 | -1.11 | -1.24 | -1.1 | 0.71 | 0.49 |