Delek US Holdings, Inc. (DK)
NYSE: DK · Real-Time Price · USD
68.22
+1.01 (1.50%)
Aug 18, 2026, 4:00 PM EDT - Market closed

Delek US Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
12,05710,72311,85216,46719,80110,648
Revenue Growth
11.40%-9.53%-28.02%-16.84%85.96%45.83%
Gross Profit
1,260986.9306.6872.51,012493.9
Operating Income
641.6376.4-319.6277.2440.3-51.7
Net Income
224.5-22.8-560.419.8257.1-128.3
Earnings Per Share
3.71-0.38-8.770.303.59-1.73
EPS Growth
----91.57%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Corporate, Other and Eliminations
-1,055-841.7-871.4-960.1-998.4-1,118
Refining
11,91310,55111,78316,40719,76310,268
Logistics
1,1991,013940.61,0201,036700.9
Total
12,05710,72311,85216,46719,80110,648

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
628.6625.8735.6821.8841.3856.5
Total Debt
3,4343,5503,0492,9603,4842,674
Net Cash (Debt)
-2,805-2,924-2,314-2,138-2,642-1,817
Net Cash Growth
------
Net Cash Per Share
-46.41-48.18-36.22-32.69-36.95-24.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,271535.8-66.81,014425.3371.4
Capital Expenditures
-589.5-529.5-427.7-392.5-280.2-222.2
Free Cash Flow
681.36.3-494.5621.1145.1149.2
Free Cash Flow Growth
---328.05%-2.75%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.45%9.20%2.59%5.30%5.11%4.64%
Operating Margin
5.32%3.51%-2.70%1.68%2.22%-0.49%
Pretax Margin
2.57%0.36%-5.96%0.10%1.63%-1.29%
Profit Margin
1.86%-0.21%-4.73%0.12%1.30%-1.21%
FCF Margin
5.65%0.06%-4.17%3.77%0.73%1.40%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
1.0201.0201.0050.9250.410
Dividend Per Share Growth
0%1.49%8.65%125.61%-
Dividend Yield
1.50%3.49%5.81%4.01%1.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.41--83.317.32-
Forward PE
6.9740.97223.9115.254.61271.26
P/FCF Ratio
6.13282.72-2.6612.977.45
PS Ratio
0.350.170.100.100.100.10