Darkiris Inc. (DKI)

Darkiris Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023
Revenue	10.08	7.92	3.95
Revenue Growth (YoY)	27.25%	100.46%	-
Cost of Revenue	7.58	4.91	1.55
Gross Profit	2.5	3.01	2.4
Selling, General & Admin	-10.2	-1.85	-3.66
Research & Development	0.9	-	-
Total Operating Expenses	-9.3	-1.85	-3.66
Operating Income	11.8	4.86	6.06
Interest Income	0	0	0
Other Non-Operating Income (Expense)	0.14	0.04	0
Total Non-Operating Income (Expense)	0.14	0.04	0
Pretax Income	-8.57	1.19	-1.26
Provision for Income Taxes	0.08	0.1	-
Net Income	-8.64	1.1	-1.26
Net Income to Common	-8.64	1.1	-1.26
Shares Outstanding (Basic)	17	16	16
Shares Outstanding (Diluted)	17	16	16
Shares Change (YoY)	3.29%	-	-
EPS (Basic)	-0.52	0.07	-0.08
EPS (Diluted)	-0.52	0.07	-0.08
Free Cash Flow	-0.46	0.04	-1.33
Free Cash Flow Per Share	-0.03	0.00	-0.08
Gross Margin	24.83%	37.98%	60.74%
Operating Margin	117.10%	61.36%	153.33%
Profit Margin	-85.75%	13.85%	-31.83%
FCF Margin	-4.59%	0.52%	-33.77%
EBITDA	11.83	4.87	6.07
EBITDA Margin	117.42%	61.47%	153.52%
EBIT	11.8	4.86	6.06
EBIT Margin	117.10%	61.36%	153.33%
Effective Tax Rate	-0.89%	8.21%	0.00%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q