DarkIris Inc. (DKI)

DarkIris Income Statement

Financials in millions USD. Fiscal year is October - September.

Year Ending	TTM	Sep 30, 2024	Sep 30, 2023
Revenue	10.2	7.92	3.95
Revenue Growth (YoY)	-	100.46%	-
Cost of Revenue	-	4.91	1.55
Gross Profit	2.89	3.01	2.4
Selling, General & Admin	-	1.85	3.66
Operating Expenses	-	1.85	3.66
Operating Income	1.37	1.16	1.26
Interest Expense / Income	-0	-0	-0
Other Expense / Income	-0.06	-0.04	2.52
Pretax Income	1.42	1.19	-1.26
Income Tax	0.11	0.1	-
Net Income	1.31	1.1	-1.26
Free Cash Flow	-0.75	0.04	-1.33
Gross Margin	28.36%	37.98%	60.74%
Operating Margin	13.38%	14.60%	31.86%
Profit Margin	12.83%	13.85%	-31.84%
Free Cash Flow Margin	-7.30%	0.52%	-33.77%
Effective Tax Rate	7.97%	8.21%	-
EBITDA	1.43	1.2	-1.25
EBITDA Margin	14.04%	15.18%	-31.66%
Depreciation & Amortization	0.01	0.01	0.01
EBIT	1.42	1.19	-1.26
EBIT Margin	13.94%	15.07%	-31.85%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).