Darkiris Inc. (DKI)

Darkiris Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023
Revenue	10.08	7.92	3.95
Revenue Growth (YoY)	27.25%	100.46%	-
Cost of Revenue	7.58	4.91	1.55
Gross Profit	2.5	3.01	2.4
Selling, General & Admin	10.2	1.85	3.66
Research & Development	0.9	-	-
Other Operating Expenses	0	0	0
Operating Expenses	11.1	1.85	3.66
Operating Income	-8.6	1.16	-1.26
Interest & Investment Income	0	0	0
Other Non Operating Income (Expenses)	0.08	0.04	0
EBT Excluding Unusual Items	-8.51	1.19	-1.26
Gain (Loss) on Sale of Assets	-0.05	-	-
Pretax Income	-8.57	1.19	-1.26
Income Tax Expense	0.08	0.1	-
Net Income	-8.64	1.1	-1.26
Net Income to Common	-8.64	1.1	-1.26
Shares Outstanding (Basic)	17	16	16
Shares Outstanding (Diluted)	17	16	16
Shares Change (YoY)	3.29%	-	-
EPS (Basic)	-0.52	0.07	-0.08
EPS (Diluted)	-0.52	0.07	-0.08
Free Cash Flow	-0.46	0.04	-1.33
Free Cash Flow Per Share	-0.03	0.00	-0.08
Gross Margin	24.83%	37.98%	60.74%
Operating Margin	-85.29%	14.60%	-31.86%
Profit Margin	-85.75%	13.85%	-31.84%
Free Cash Flow Margin	-4.59%	0.52%	-33.77%
EBITDA	-8.56	1.16	-1.25
EBITDA Margin	-84.96%	14.70%	-31.67%
D&A For EBITDA	0.03	0.01	0.01
EBIT	-8.6	1.16	-1.26
EBIT Margin	-85.29%	14.60%	-31.86%
Effective Tax Rate	-	8.21%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q