Darkiris Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023
Revenue	10.08	7.92	3.95
Revenue Growth (YoY)	27.25%	100.46%	-
Cost of Revenue	-7.58	-4.91	-1.55
Gross Profit	2.5	3.01	2.4
Selling, General & Admin	10.2	1.85	3.66
Research & Development	0.9	-	-
Total Operating Expenses	11.1	1.85	3.66
Operating Income	-8.6	1.16	-1.26
Interest Income	0	0	0
Other Non-Operating Income (Expense)	0.03	0.04	0
Total Non-Operating Income (Expense)	0.03	0.04	0
Pretax Income	-8.57	1.19	-1.26
Provision for Income Taxes	0.08	0.1	-
Net Income	-8.64	1.1	-1.26
Net Income to Common	-8.64	1.1	-1.26
Shares Outstanding (Basic)	17	16	16
Shares Outstanding (Diluted)	17	16	16
Shares Change (YoY)	3.30%	-	-
EPS (Basic)	-0.52	0.07	-0.08
EPS (Diluted)	-0.52	0.07	-0.08
Free Cash Flow	-0.46	0.04	-1.33
Free Cash Flow Per Share	-0.03	0.00	-0.08
Gross Margin	24.83%	37.98%	60.74%
Operating Margin	-85.29%	14.60%	-31.86%
Profit Margin	-85.75%	13.85%	-31.84%
FCF Margin	-4.59%	0.52%	-33.77%
EBITDA	-8.56	1.16	-1.25
EBITDA Margin	-84.96%	14.70%	-31.67%
EBIT	-8.6	1.16	-1.26
EBIT Margin	-85.29%	14.60%	-31.86%
Effective Tax Rate	-0.89%	8.21%	0.00%

SEC Filings: 10-K · 10-Q