DarkIris Inc. (DKI)
DarkIris will go public soon, but the exact IPO date is still unknown.
IPO Price
$4.00
Shares Offered
1,500,000
Deal Size
$6.00M

DarkIris Statistics

Total Valuation

DarkIris has a market cap or net worth of $70.00 million. The enterprise value is $69.94 million.

Market Cap 70.00M
Enterprise Value 69.94M

Important Dates

Earnings Date n/a
Ex-Dividend Date n/a

Share Statistics

DarkIris has 17.50 million shares outstanding.

Current Share Class n/a
Shares Outstanding 17.50M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

The trailing PE ratio is 53.45.

PE Ratio 53.45
Forward PE n/a
PS Ratio 6.86
Forward PS n/a
PB Ratio 28.83
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio 1,277.02
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 53.40
EV / Sales 6.85
EV / EBITDA 48.80
EV / EBIT 49.18
EV / FCF n/a

Financial Position

Current Ratio n/a
Quick Ratio 1.74
Debt / Equity 0.00
Debt / EBITDA 0.00
Debt / FCF n/a
Interest Coverage -1,432.24

Financial Efficiency

Return on equity (ROE) is 53.95% and return on invested capital (ROIC) is 51.74%.

Return on Equity (ROE) 53.95%
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) 51.74%
Return on Capital Employed (ROCE) n/a
Revenue Per Employee $443,666
Profits Per Employee $56,945
Employee Count 23
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, DarkIris has paid $113,465 in taxes.

Income Tax 113,465
Effective Tax Rate 7.97%

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, DarkIris had revenue of $10.20 million and earned $1.31 million in profits. Earnings per share was $0.07.

Revenue 10.20M
Gross Profit 2.89M
Operating Income 1.37M
Pretax Income 1.42M
Net Income 1.31M
EBITDA 1.43M
EBIT 1.42M
Earnings Per Share (EPS) $0.07
Full Income Statement

Balance Sheet

The company has $58,490 in cash and $1,236 in debt, giving a net cash position of $57,254 or $0.00 per share.

Cash & Cash Equivalents 58,490
Total Debt 1,236
Net Cash 57,254
Net Cash Per Share $0.00
Equity (Book Value) 2.43M
Book Value Per Share 0.14
Working Capital 2.37M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $54,815 and capital expenditures -$799,872, giving a free cash flow of -$745,057.

Operating Cash Flow 54,815
Capital Expenditures -799,872
Free Cash Flow -745,057
FCF Per Share -$0.04
Full Cash Flow Statement

Margins

Gross margin is 28.36%, with operating and profit margins of 13.38% and 12.84%.

Gross Margin 28.36%
Operating Margin 13.38%
Pretax Margin 13.95%
Profit Margin 12.84%
EBITDA Margin 14.05%
EBIT Margin 13.94%
FCF Margin -7.30%

Dividends & Yields

DarkIris does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 1.87%
FCF Yield -1.06%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score n/a