Skip to main content
logo
DICK'S Sporting Goods, Inc. (DKS)
NYSE: DKS · Real-Time Price · USD
135.10
+0.01 (0.01%)
At close: Aug 31, 2026, 4:00 PM EDT
134.99
-0.11 (-0.08%)
Pre-market: Sep 1, 2026, 4:19 AM EDT

DICK'S Sporting Goods Cash Flow Statement

Millions USD. Fiscal year is Feb - Jan.

Operating Activities

Fiscal Quarter
Q2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Period Ending
Aug '26 May '26 Jan '26 Nov '25 Aug '25 May '25 Feb '25 Nov '24 Aug '24 May '24 Feb '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21
Net Income
315.46319.82128.3475.21381.4264.29299.97227.81362.23275.3296.43201.11244.33304.65235.62228.46318.5260.56346.09316.51
Depreciation & Amortization
159.54153.81157.09128.02105.6697.86110.05101.1497.7491.4887.07102.4786.5582.3586.4586.2584.679.6781.7379.66
Other Amortization
1.521.511.494.445.190.590.590.590.580.580.580.580.570.640.690.961.231.378.17.73
Asset Writedown & Restructuring Costs
----------35.5---28.5-----
Stock-Based Compensation
23.9929.8623.0262.718.7719.1820.2917.915.5617.2617.7311.5515.212.8113.0210.8911.5215.1813.4213.97
Other Operating Activities
27.5352.318.738.9216.3440.9-10.42-19.34-3.8412.2-6.884.1178.4417.185.9616.8-1.5310.99-8.19
Change in Accounts Receivable
29.47-16.118.32-14.6110.39-22.0613.199.34-5.25-29.1521.64.48-4.32-25.9923.14-7.73-11.54-17.4422.672.1
Change in Inventory
-148.46-514.02752.33-516.93165.44-219.52376.08-547.8923.12-352.35434.11-431.55182.84-166.58530.14-365.09-171.13-527.22192.83-479.42
Change in Accounts Payable
66.4188.3-178.54145.14-145.757.1-218.8263.13-50.93192.49-235.78241.74114.36-99.96-164.65-10.45-47.99237.08-156.3180.51
Change in Unearned Revenue
1.5-41.3485.06-25.0610.5-30.5266.12-2.09-0.7-21.882.03-21.196.54-42.1881.3-23.33-0.23-35.0550.87-5.66
Change in Income Taxes
-9.94100.4971.5-61.93-74.7553.5522.36-45.16-51.5748.2217.51-6.0110.297.38-6.7718.15-66.0266.9-16.26-55.2
Change in Other Net Operating Assets
48.741.88-7.26-54.2764.36-83.33-47.8948.727.5-2.512.73-36.0678.51-129.9341.62-10.1726.32-139.8256.09-76.14
Operating Cash Flow
515.76276.521,050-248.36557.6178.05631.5354.16394.43231.72762.6271.22741.87-48.38886.26-66.13162.05-60.3610.23-24.14
Operating Cash Flow Growth (YoY)
-7.50%55.31%66.27%-41.37%-23.16%-17.19%-23.96%-46.83%--13.95%-357.82%-45.23%--72.22%--3.94%-

Investing Activities

Fiscal Quarter
Q2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Period Ending
Aug '26 May '26 Jan '26 Nov '25 Aug '25 May '25 Feb '25 Nov '24 Aug '24 May '24 Feb '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21
Capital Expenditures
-382.73-360.74-343.87-267.23-261.35-264.73-237-193.46-214.58-157.53-177.9-160.97-164.05-84.51-89.77-106.61-93.91-73.78-77.17-63.4
Cash Acquisitions
---257.1----------------
Other Investing Activities
-10.37-0.03-49.33-2.29-1.83-120.97-2.323.15.7-0.47-3.45-3.58-16.36-3.86-10.2-15.31-6.83.48-26.26-
Investing Cash Flow
-393.09-360.78-393.2-12.42-263.18-385.69-239.31-190.37-208.88-158-181.35-164.55-180.41-88.37-99.96-121.92-100.71-70.3-103.43-63.4

Financing Activities

Fiscal Quarter
Q2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Period Ending
Aug '26 May '26 Jan '26 Nov '25 Aug '25 May '25 Feb '25 Nov '24 Aug '24 May '24 Feb '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21
Short-Term Debt Issued
-8.42-----------100.28------
Total Debt Issued
0.878.4216.99---16.596.54---105.968-13.7100.28-13.47-5.4518.92-1,497-
Short-Term Debt Repaid
------12.09----4.77--------26.47--
Long-Term Debt Repaid
--1.37------------0.34----100.18--
Total Debt Repaid
-0.65-1.378.52-2.324.75-12.09-3.631.14-4.77-0.21-0.21-0.2-0.34-184.74-220.75-73.72-126.6537.745.59
Net Debt Issued (Repaid)
0.227.0525.51-2.324.75-12.0916.5910.181.14-4.77-106.1167.8-13.9199.94-198.21-226.19-54.8-126.651,5345.59
Issuance of Common Stock
0.417.190.030.520.910.064.720.330.6612.291.280.590.9612.373.735.961.3312.671.424.28
Repurchase of Common Stock
-94.9-167.75-46.04-34.18-0.95-334.78-93.38-17.48-55.75-138.93-0.96-389.08-205.03-152.4-66.28-8.08-326.83-101.2-721.23-283.19
Common Dividends Paid
-110.91-113.84-108.32-109.48-96.13-99.92-88.63-90-88.7-94.4-80.61-81.49-84.33-104.78-39.26-40.89-36.86-46.08-43.63-28.01
Other Financing Activities
----1-7.86--------------15.27-
Financing Cash Flow
-205.18-267.35-128.82-146.47-99.29-446.73-160.69-96.98-142.65-225.8-186.4-402.18-302.31-144.87-300.02-269.2-417.16-261.26763.61-776.32

Net Cash Flow

Fiscal Quarter
Q2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Period Ending
Aug '26 May '26 Jan '26 Nov '25 Aug '25 May '25 Feb '25 Nov '24 Aug '24 May '24 Feb '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21
Foreign Exchange Rate Adjustments
-1.97-3.393.85-2.4400.33-0.24-0.05-0.08-0.060.13-0.190.07-0.090.11-0.280-0.01-0.090.02
Net Cash Flow
-84.49-355531.9-409.69195.13-654.05231.29-233.2442.82-152.14395.01-495.69259.22-281.71486.39-457.52-355.82-391.871,270-863.84

Free Cash Flow

Fiscal Quarter
Q2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Period Ending
Aug '26 May '26 Jan '26 Nov '25 Aug '25 May '25 Feb '25 Nov '24 Aug '24 May '24 Feb '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21
Free Cash Flow
133.03-84.23706.19-515.59296.24-86.68394.53-139.31179.8574.19584.72-89.75577.82-132.89796.49-172.7468.14-134.08533.05-87.53
Free Cash Flow Growth (YoY)
-55.09%-79.00%-64.72%--32.53%--68.88%--26.59%-748.05%-49.42%--86.00%--6.10%-
Free Cash Flow Margin
2.38%-1.63%11.34%-12.37%8.12%-2.73%10.13%-4.56%5.18%2.46%15.09%-2.95%17.92%-4.68%22.14%-5.84%2.19%-4.97%15.90%-3.19%
Free Cash Flow Per Share
1.48-0.937.76-5.923.65-1.064.77-1.682.170.897.04-1.066.66-1.488.71-1.790.68-1.234.87-0.77
Levered Free Cash Flow
-24.88-107.71833.28-1,502157.22-153.57354.47-241.4588.332.81375.43-53.28507.35-92.56541.12-224.3861.03-212.25565.14-122.29
Unlevered Free Cash Flow
-15.25-98.26842.83-1,495162.11-146.57361.81-233.9496.210.88383.74-44.87515.76-83.79551.65-20975.73-197.6567.58-121.4

Additional Metrics

Fiscal Quarter
Q2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Period Ending
Aug '26 May '26 Jan '26 Nov '25 Aug '25 May '25 Feb '25 Nov '24 Aug '24 May '24 Feb '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21
Cash Interest Paid
-5.6824.935.4221.920.5125.7-25.690.527.692.0926.131.5827.753.0428.619.791.0310.38
Cash Income Tax Paid
-15.6419.3291.69137.747.0792.92118.89181.036.6386.5981.3367.647.6973.9160.49165.986.24122.93154.71
Change in Working Capital
-12.3-280.8731.4-527.6630.24-244.78211.06-273.94-77.84-165.09332.19-248.58388.22-457.27504.79-398.63-270.6-415.55149.89-433.81
SEC Filings: 10-K · 10-Q