| 643.85 | 83.72 | 482.05 | 745.36 | 620.13 | 1,225 |
| 701.89 | 91.47 | - | 139.15 | 189.21 | 38.84 |
Cash & Short-Term Investments | 1,346 | 175.19 | 482.05 | 884.51 | 809.34 | 1,264 |
| 158.39% | -63.66% | -45.50% | 9.29% | -35.98% | 13.00% |
| 373.09 | 331.1 | 315.46 | 262.25 | 243.59 | 232.61 |
| 198.27 | 180.8 | 197.48 | 182.13 | 176.09 | 182.32 |
| 571.36 | 511.9 | 512.93 | 444.38 | 419.69 | 414.93 |
| 31.26 | 30.42 | 33.73 | 35.62 | 23.55 | 10.97 |
| 77.88 | 52.58 | 165.7 | 123.29 | 58.32 | 70.39 |
| 1,408 | 1,388 | 1,194 | 1,488 | 1,311 | 1,761 |
Net Property, Plant & Equipment | 502.29 | 503.81 | 579.01 | 521.78 | 560.01 | 601.51 |
| 364.02 | 397.06 | 414.51 | 167.43 | 112.27 | 122.89 |
| 530.3 | 529.9 | 533.21 | 408.41 | 365.15 | 340.69 |
| 85.02 | 80.21 | 89.29 | 97.81 | 102.51 | 62.82 |
| 302.43 | 328.53 | 299.4 | 296.53 | 238.72 | 217.28 |
|
| 8.67 | 17.84 | 17.38 | 20.93 | 14.17 | 17.78 |
| 376.21 | 369.26 | 347.53 | 351.4 | 230.24 | 262.73 |
Current Portion of Leases | 10.33 | 10.38 | 12.24 | 13.63 | 13.26 | 15.4 |
| 37.09 | 31.38 | 31.64 | 31.51 | 18.59 | 18.47 |
Other Current Liabilities | 11.21 | 8.93 | 9.05 | 4.77 | 1.27 | 1.33 |
Total Current Liabilities | 443.51 | 437.79 | 417.84 | 422.23 | 277.52 | 315.72 |
| 30.31 | 28.49 | 34.79 | 37.02 | 37.69 | 56.72 |
Other Long-Term Liabilities | 115.43 | 129.53 | 170.41 | 148.34 | 123.33 | 129.02 |
Total Long-Term Liabilities | 145.75 | 158.02 | 205.2 | 185.36 | 161.01 | 185.74 |
|
| 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.1 |
Accumulated Other Comprehensive Income | -10.78 | -12.52 | -15.18 | -36.98 | -51.64 | -10.03 |
| 2,604 | 2,635 | 2,496 | 2,392 | 2,298 | 2,608 |
Total Common Shareholders' Equity | 2,594 | 2,623 | 2,481 | 2,355 | 2,246 | 2,604 |
| 9.2 | 9.39 | 9.73 | 17.08 | 4.84 | - |
| 2,603 | 2,632 | 2,487 | 2,372 | 2,251 | 2,604 |
Total Liabilities & Equity | 3,192 | 3,228 | 3,110 | 2,980 | 2,690 | 3,106 |
| 40.64 | 38.88 | 47.03 | 50.65 | 50.94 | 72.12 |
| 1,305 | 136.31 | 435.02 | 833.86 | 758.4 | 1,192 |
| 857.44% | -68.66% | -47.83% | 9.95% | -36.38% | 14.88% |
| 13.45 | 1.40 | 4.47 | 8.53 | 7.44 | 11.39 |
| 2,594 | 2,623 | 2,481 | 2,355 | 2,246 | 2,604 |
| 26.73 | 26.90 | 25.49 | 24.10 | 22.03 | 24.89 |
| 1,699 | 1,696 | 1,533 | 1,779 | 1,769 | 2,141 |
Tangible Book Value Per Share | 17.51 | 17.39 | 15.76 | 18.21 | 17.34 | 20.46 |