Dynagas LNG Partners LP (DLNG)

Dynagas LNG Partners LP Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	158.45	156.4	160.48	131.66	137.75	137.17
Revenue Growth (YoY)	-1.73%	-2.54%	21.89%	-4.42%	0.42%	4.78%
Cost of Revenue	40.73	38.09	55.4	45.52	32.3	31.82
Gross Profit	117.72	118.31	105.08	86.13	105.45	105.34
Selling, General & Admin	8.68	8.74	8.42	8.99	9.13	9.28
Operating Expenses	40.74	40.89	40.37	40.8	40.84	41.08
Operating Income	76.98	77.42	64.71	45.34	64.61	64.26
Interest Expense	-22.57	-29.31	-33.79	5.96	-10.94	-29.82
Interest & Investment Income	2.55	2.55	2.59	0.83	-	0.22
Other Non Operating Income (Expenses)	-0.55	1.26	2.51	-0.19	-0.41	-0.61
EBT Excluding Unusual Items	56.41	51.92	36.03	51.94	53.26	34.05
Other Unusual Items	-	-0.33	-0.15	2.07	-	-
Pretax Income	56.41	51.59	35.87	54.01	53.26	34.05
Earnings From Continuing Operations	56.41	51.59	35.87	54.01	53.26	34.05
Net Income	56.41	51.59	35.87	54.01	53.26	34.05
Preferred Dividends & Other Adjustments	12.98	12.98	11.56	11.56	11.56	11.56
Net Income to Common	43.43	38.61	24.31	42.45	41.7	22.49
Net Income Growth	64.45%	43.82%	-33.58%	1.41%	56.41%	840.40%
Shares Outstanding (Basic)	37	37	37	37	37	36
Shares Outstanding (Diluted)	37	37	37	37	37	36
Shares Change (YoY)	-0.74%	-0.15%	-	-	3.34%	0.34%
EPS (Basic)	1.19	1.05	0.66	1.15	1.13	0.63
EPS (Diluted)	1.19	1.05	0.66	1.15	1.13	0.63
EPS Growth	98.62%	59.08%	-42.73%	1.80%	79.42%	-
Free Cash Flow	100.43	92.13	60.15	53.69	79.59	68.6
Free Cash Flow Per Share	2.75	2.50	1.63	1.46	2.16	1.92
Dividend Per Share	-	0.098	-	-	-	-
Gross Margin	74.30%	75.65%	65.48%	65.42%	76.55%	76.80%
Operating Margin	48.58%	49.50%	40.33%	34.44%	46.91%	46.85%
Profit Margin	27.41%	24.69%	15.15%	32.24%	30.27%	16.40%
Free Cash Flow Margin	63.38%	58.91%	37.48%	40.78%	57.78%	50.02%
EBITDA	109.05	109.57	96.66	77.14	96.32	96.06
EBITDA Margin	68.82%	70.06%	60.23%	58.59%	69.93%	70.03%
D&A For EBITDA	32.06	32.15	31.95	31.81	31.71	31.8
EBIT	76.98	77.42	64.71	45.34	64.61	64.26
EBIT Margin	48.58%	49.50%	40.33%	34.44%	46.91%	46.85%

Updated Sep 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q