Dynagas LNG Partners LP (DLNG)

Dynagas LNG Partners LP Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	158.28	156.4	160.48	131.66	137.75	137.17
Revenue Growth (YoY)	4.34%	-2.54%	21.89%	-4.42%	0.42%	4.78%
Cost of Revenue	41.71	38.09	55.4	45.52	32.3	31.82
Gross Profit	116.56	118.31	105.08	86.13	105.45	105.34
Selling, General & Admin	8.57	8.74	8.42	8.99	9.13	9.28
Operating Expenses	40.63	40.89	40.37	40.8	40.84	41.08
Operating Income	75.93	77.42	64.71	45.34	64.61	64.26
Interest Expense	-21.52	-29.31	-33.79	5.96	-10.94	-29.82
Interest & Investment Income	2.55	2.55	2.59	0.83	-	0.22
Other Non Operating Income (Expenses)	3.05	1.26	2.51	-0.19	-0.41	-0.61
EBT Excluding Unusual Items	60.01	51.92	36.03	51.94	53.26	34.05
Other Unusual Items	-	-0.33	-0.15	2.07	-	-
Pretax Income	60.01	51.59	35.87	54.01	53.26	34.05
Earnings From Continuing Operations	60.01	51.59	35.87	54.01	53.26	34.05
Net Income	60.01	51.59	35.87	54.01	53.26	34.05
Preferred Dividends & Other Adjustments	12.98	12.98	11.56	11.56	11.56	11.56
Net Income to Common	47.04	38.61	24.31	42.45	41.7	22.49
Net Income Growth	25.09%	43.82%	-33.58%	1.41%	56.41%	840.40%
Shares Outstanding (Basic)	37	37	37	37	37	36
Shares Outstanding (Diluted)	37	37	37	37	37	36
Shares Change (YoY)	-0.74%	-0.15%	-	-	3.34%	0.34%
EPS (Basic)	1.29	1.05	0.66	1.15	1.13	0.63
EPS (Diluted)	1.29	1.05	0.66	1.15	1.13	0.63
EPS Growth	30.14%	59.08%	-42.73%	1.80%	79.42%	-
Free Cash Flow	101.32	92.13	60.15	53.69	79.59	68.6
Free Cash Flow Per Share	2.77	2.50	1.63	1.46	2.16	1.92
Dividend Per Share	0.197	0.098	-	-	-	-
Gross Margin	73.65%	75.65%	65.48%	65.42%	76.55%	76.80%
Operating Margin	47.97%	49.50%	40.33%	34.44%	46.91%	46.85%
Profit Margin	29.72%	24.69%	15.15%	32.24%	30.27%	16.40%
Free Cash Flow Margin	64.02%	58.91%	37.48%	40.78%	57.78%	50.02%
EBITDA	107.99	109.57	96.66	77.14	96.32	96.06
EBITDA Margin	68.23%	70.06%	60.23%	58.59%	69.93%	70.03%
D&A For EBITDA	32.06	32.15	31.95	31.81	31.71	31.8
EBIT	75.93	77.42	64.71	45.34	64.61	64.26
EBIT Margin	47.97%	49.50%	40.33%	34.44%	46.91%	46.85%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q