Dynagas LNG Partners LP (DLNG)

NYSE: DLNG · Real-Time Price · USD

3.770

-0.050 (-1.31%)

At close: Jun 3, 2026, 4:00 PM EDT

3.710

-0.060 (-1.59%)

After-hours: Jun 3, 2026, 7:00 PM EDT

Dynagas LNG Partners LP Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	157.46	156.62	156.4	148.88	131.66	137.75
Revenue Growth (YoY)	-	0.14%	5.05%	13.08%	-4.42%	0.42%
Cost of Revenue	43.41	40.61	38.09	55.4	45.52	32.3
Gross Profit	114.05	116.02	118.31	93.48	86.13	105.45
Selling, General & Admin	8.69	8.62	8.74	8.42	8.99	9.13
Depreciation & Amortization Expenses	32.06	32.06	32.15	31.95	31.81	31.71
Total Operating Expenses	40.76	40.69	40.89	40.37	40.8	40.84
Operating Income	73.29	75.33	77.42	64.71	45.34	64.61
Interest Income	-	1.31	2.55	2.59	0.83	-
Interest Expense	-19.15	-21.35	-31.18	-39.21	-27.91	-21.42
Other Non-Operating Income (Expense)	11.36	6.36	1.38	2.66	0.03	-0.04
Total Non-Operating Income (Expense)	-7.79	-13.68	-27.25	-33.95	-27.05	-21.46
Pretax Income	65.5	61.65	50.17	30.76	18.28	43.16
Net Income	65.5	50.41	38.58	24.29	42.41	41.66
Minority Interest in Earnings	-	0.05	0.04	0.02	0.04	0.04
Net Income Attributable to Preferred Dividends	-	11.19	12.98	11.56	11.56	11.56
Net Income to Common	65.5	50.41	38.58	24.29	42.41	41.66
Net Income Growth	22.64%	30.67%	58.84%	-42.73%	1.80%	85.42%
Shares Outstanding (Basic)	36	37	37	37	37	37
Shares Outstanding (Diluted)	36	37	37	37	37	37
Shares Change (YoY)	-0.85%	-0.66%	-0.01%	-	0.82%	2.69%
EPS (Basic)	1.52	1.38	1.05	0.66	1.15	1.14
EPS (Diluted)	1.52	1.38	1.05	0.66	1.15	1.14
EPS Growth	39.45%	31.43%	59.09%	-42.61%	0.88%	80.95%
Shares Outstanding	36.38	36.38	36.78	36.84	36.84	36.84
Free Cash Flow	98.73	90.27	92.13	60.15	53.69	79.59
Free Cash Flow Growth	9.38%	-2.02%	53.16%	12.04%	-32.54%	16.02%
Free Cash Flow Per Share	2.71	2.47	2.50	1.63	1.46	2.18
Dividends Per Share	0.149	0.198	0.098	-	-	-
Dividend Growth	-24.75%	102.04%	-	-	-	-
Gross Margin	72.43%	74.07%	75.65%	62.79%	65.42%	76.55%
Operating Margin	46.55%	48.09%	49.50%	43.47%	34.44%	46.91%
Profit Margin	41.60%	39.36%	32.99%	24.09%	41.02%	38.67%
FCF Margin	62.70%	57.63%	58.91%	40.40%	40.78%	57.78%
EBITDA	105.36	107.39	109.57	96.66	77.14	96.32
EBITDA Margin	66.91%	68.57%	70.06%	64.92%	58.59%	69.93%
EBIT	73.29	75.33	77.42	64.71	45.34	64.61
EBIT Margin	46.55%	48.09%	49.50%	43.47%	34.44%	46.91%

SEC Filings: 10-K · 10-Q