Dynagas LNG Partners LP Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	156.62	156.4	148.88	131.66	137.75
Revenue Growth (YoY)	0.14%	5.05%	13.08%	-4.42%	0.42%
Cost of Revenue	40.61	38.09	55.4	45.52	32.3
Gross Profit	116.02	118.31	93.48	86.13	105.45
Selling, General & Admin	8.62	8.74	8.42	8.99	9.13
Depreciation & Amortization Expenses	32.06	32.15	31.95	31.81	31.71
Total Operating Expenses	40.69	40.89	40.37	40.8	40.84
Operating Income	75.33	77.42	64.71	45.34	64.61
Interest Income	1.31	2.55	2.59	0.83	-
Interest Expense	-21.35	-31.18	-39.21	-27.91	-21.42
Other Non-Operating Income (Expense)	6.36	1.38	2.66	0.03	-0.04
Total Non-Operating Income (Expense)	-13.68	-27.25	-33.95	-27.05	-21.46
Pretax Income	61.65	50.17	30.76	18.28	43.16
Net Income	50.41	38.58	24.29	42.41	41.66
Minority Interest in Earnings	0.05	0.04	0.02	0.04	0.04
Net Income Attributable to Preferred Dividends	11.19	12.98	11.56	11.56	11.56
Net Income to Common	50.41	38.58	24.29	42.41	41.66
Net Income Growth	30.67%	58.84%	-42.73%	1.80%	85.42%
Shares Outstanding (Basic)	37	37	37	37	37
Shares Outstanding (Diluted)	37	37	37	37	37
Shares Change (YoY)	-0.66%	-0.01%	-	0.82%	2.69%
EPS (Basic)	1.38	1.05	0.66	1.15	1.14
EPS (Diluted)	1.38	1.05	0.66	1.15	1.14
EPS Growth	31.43%	59.09%	-42.61%	0.88%	80.95%
Shares Outstanding	36.38	36.78	36.84	36.84	36.84
Free Cash Flow	90.27	92.13	60.15	53.69	79.59
Free Cash Flow Growth	-2.02%	53.16%	12.04%	-32.54%	16.02%
Free Cash Flow Per Share	2.47	2.50	1.63	1.46	2.18
Dividends Per Share	0.198	0.098	-	-	-
Dividend Growth	102.04%	-	-	-	-
Gross Margin	74.07%	75.65%	62.79%	65.42%	76.55%
Operating Margin	48.09%	49.50%	43.47%	34.44%	46.91%
Profit Margin	39.36%	32.99%	24.09%	41.02%	38.67%
FCF Margin	57.63%	58.91%	40.40%	40.78%	57.78%
EBITDA	107.39	109.57	96.66	77.14	96.32
EBITDA Margin	68.57%	70.06%	64.92%	58.59%	69.93%
EBIT	75.33	77.42	64.71	45.34	64.61
EBIT Margin	48.09%	49.50%	43.47%	34.44%	46.91%

Updated Mar 13, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q