Dynagas LNG Partners LP Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	156.62	156.4	160.48	131.66	137.75
Revenue Growth (YoY)	0.14%	-2.54%	21.89%	-4.42%	0.42%
Cost of Revenue	40.61	38.09	55.4	45.52	32.3
Gross Profit	116.02	118.31	105.08	86.13	105.45
Selling, General & Admin	8.62	8.74	8.42	8.99	9.13
Operating Expenses	40.69	40.89	40.37	40.8	40.84
Operating Income	75.33	77.42	64.71	45.34	64.61
Interest Expense	-20.45	-31.06	-39.05	5.96	-10.94
Interest & Investment Income	1.31	4.3	7.86	0.83	-
Other Non Operating Income (Expenses)	5.46	1.26	2.51	-0.19	-0.41
EBT Excluding Unusual Items	61.65	51.92	36.03	51.94	53.26
Other Unusual Items	-	-0.33	-0.15	2.07	-
Pretax Income	61.65	51.59	35.87	54.01	53.26
Earnings From Continuing Operations	61.65	51.59	35.87	54.01	53.26
Net Income	61.65	51.59	35.87	54.01	53.26
Preferred Dividends & Other Adjustments	11.19	12.98	11.56	11.56	11.56
Net Income to Common	50.46	38.61	24.31	42.45	41.7
Net Income Growth	19.49%	43.82%	-33.58%	1.41%	56.41%
Shares Outstanding (Basic)	36	37	37	37	37
Shares Outstanding (Diluted)	36	37	37	37	37
Shares Change (YoY)	-0.99%	-0.15%	-	-	3.34%
EPS (Basic)	1.39	1.05	0.66	1.15	1.13
EPS (Diluted)	1.39	1.05	0.66	1.15	1.13
EPS Growth	31.98%	59.08%	-42.73%	1.80%	79.42%
Free Cash Flow	90.27	92.13	60.15	53.69	79.59
Free Cash Flow Per Share	2.48	2.50	1.63	1.46	2.16
Dividend Per Share	0.198	0.098	-	-	-
Dividend Growth	102.04%	-	-	-	-
Gross Margin	74.07%	75.65%	65.48%	65.42%	76.55%
Operating Margin	48.09%	49.50%	40.33%	34.44%	46.91%
Profit Margin	32.21%	24.69%	15.15%	32.24%	30.27%
Free Cash Flow Margin	57.63%	58.91%	37.48%	40.78%	57.78%
EBITDA	107.39	109.57	96.66	77.14	96.32
EBITDA Margin	68.57%	70.06%	60.23%	58.59%	69.93%
D&A For EBITDA	32.06	32.15	31.95	31.81	31.71
EBIT	75.33	77.42	64.71	45.34	64.61
EBIT Margin	48.09%	49.50%	40.33%	34.44%	46.91%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q