Dynagas LNG Partners LP (DLNG)
NYSE: DLNG · Real-Time Price · USD
3.400
+0.080 (2.41%)
Jul 17, 2026, 12:58 PM EDT - Market open
Dynagas LNG Partners LP Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 157.46 | 156.62 | 156.4 | 148.88 | 131.66 | 137.75 | |
Revenue Growth (YoY) | - | 0.14% | 5.05% | 13.08% | -4.42% | 0.42% |
Cost of Revenue | 40.32 | 40.61 | 38.09 | 55.4 | 45.52 | 32.3 |
Gross Profit | 117.14 | 116.02 | 118.31 | 93.48 | 86.13 | 105.45 |
Selling, General & Admin | 8.69 | 8.62 | 8.74 | 8.42 | 8.99 | 9.13 |
Depreciation & Amortization Expenses | 32.06 | 32.06 | 32.15 | 31.95 | 31.81 | 31.71 |
Total Operating Expenses | 40.76 | 40.69 | 40.89 | 40.37 | 40.8 | 40.84 |
Operating Income | 73.29 | 75.33 | 77.42 | 64.71 | 45.34 | 64.61 |
Interest Income | - | 1.31 | 2.55 | 2.59 | 0.83 | - |
Interest Expense | -19.15 | -21.35 | -31.18 | -39.21 | -27.91 | -21.42 |
Other Non-Operating Income (Expense) | -0.3 | 6.36 | 1.38 | 2.66 | 0.03 | -0.04 |
Total Non-Operating Income (Expense) | -19.45 | -13.68 | -27.25 | -33.95 | -27.05 | -21.46 |
Pretax Income | 53.84 | 61.65 | 50.17 | 30.76 | 18.28 | 43.16 |
Net Income | 65.5 | 61.65 | 51.59 | 35.87 | 54.01 | 53.26 |
Minority Interest in Earnings | - | 0.05 | 0.04 | 0.02 | 0.04 | 0.04 |
Net Income Attributable to Preferred Dividends | - | 11.19 | 12.98 | 11.56 | 11.56 | 11.56 |
Net Income to Common | 65.5 | 50.41 | 38.58 | 24.29 | 42.41 | 41.66 |
Net Income Growth | 22.64% | 30.67% | 58.84% | -42.73% | 1.80% | 85.42% |
Shares Outstanding (Basic) | 36 | 37 | 37 | 37 | 37 | 37 |
Shares Outstanding (Diluted) | 36 | 37 | 37 | 37 | 37 | 37 |
Shares Change (YoY) | -0.85% | -0.66% | -0.01% | - | 0.82% | 2.69% |
EPS (Basic) | 1.52 | 1.38 | 1.05 | 0.66 | 1.15 | 1.14 |
EPS (Diluted) | 1.52 | 1.38 | 1.05 | 0.66 | 1.15 | 1.14 |
EPS Growth | 39.45% | 31.43% | 59.09% | -42.61% | 0.88% | 80.95% |
Free Cash Flow | 98.73 | 90.27 | 92.13 | 60.15 | 53.69 | 79.59 |
Free Cash Flow Growth | 9.38% | -2.02% | 53.16% | 12.04% | -32.54% | 16.02% |
Free Cash Flow Per Share | 2.71 | 2.47 | 2.50 | 1.63 | 1.46 | 2.18 |
Dividends Per Share | 0.199 | 0.198 | 0.098 | - | - | - |
Dividend Growth | 0.51% | 102.04% | - | - | - | - |
Gross Margin | 74.40% | 74.07% | 75.65% | 62.79% | 65.42% | 76.55% |
Operating Margin | 46.55% | 48.09% | 49.50% | 43.47% | 34.44% | 46.91% |
Profit Margin | 41.60% | 39.36% | 32.99% | 24.09% | 41.02% | 38.67% |
FCF Margin | 62.70% | 57.63% | 58.91% | 40.40% | 40.78% | 57.78% |
EBITDA | 105.36 | 107.39 | 109.57 | 96.66 | 77.14 | 96.32 |
EBITDA Margin | 66.91% | 68.57% | 70.06% | 64.92% | 58.59% | 69.93% |
EBIT | 73.29 | 75.33 | 77.42 | 64.71 | 45.34 | 64.61 |
EBIT Margin | 46.55% | 48.09% | 49.50% | 43.47% | 34.44% | 46.91% |