DLocal Limited (DLO)
NASDAQ: DLO · Real-Time Price · USD
13.70
-0.26 (-1.86%)
At close: Nov 12, 2026, 4:00 PM EST
13.34
-0.36 (-2.63%)
After-hours: Nov 12, 2026, 5:53 PM EST
DLocal Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,471 | 1,094 | 745.97 | 650.35 | 418.93 | 244.12 | |
Revenue Growth | 53.25% | 46.60% | 14.70% | 55.24% | 71.61% | 134.41% |
Cost of Revenue | 977.81 | 690.83 | 451.3 | 373.49 | 216.76 | 113.68 |
Gross Profit | 493.65 | 402.76 | 294.67 | 276.86 | 202.17 | 130.44 |
Selling, General & Admin | 186.41 | 145.23 | 122.85 | 87.69 | 61.68 | 45.87 |
Research & Development | 45.83 | 30.71 | 25.63 | 12.65 | 6.35 | 3.39 |
Other Operating Expenses | 3.41 | 4.72 | 5.26 | - | 0.7 | -0.47 |
Operating Expenses | 237.84 | 182.84 | 154.17 | 97.2 | 74.26 | 48.81 |
Operating Income | 255.81 | 219.92 | 140.5 | 179.66 | 127.91 | 81.63 |
Interest Expense | - | -0.25 | -0.5 | -0.58 | -0.18 | -0.14 |
Interest & Investment Income | 32.2 | 26.25 | 28.27 | 49.59 | 18.11 | 2.56 |
Currency Exchange Gain (Loss) | -6.92 | -6.92 | -19.46 | -28.01 | -18.76 | - |
Other Non Operating Income (Expenses) | -29.48 | -24.88 | -36.39 | -100.78 | -6.77 | -0.74 |
EBT Excluding Unusual Items | 251.61 | 214.11 | 112.41 | 99.87 | 120.32 | 83.31 |
Merger & Restructuring Charges | - | - | - | - | - | -0.69 |
Gain (Loss) on Sale of Investments | 14.55 | 14.55 | 38.61 | 78.64 | -0.04 | -0.02 |
Other Unusual Items | - | - | - | - | - | 2.9 |
Pretax Income | 266.16 | 228.65 | 151.02 | 178.51 | 120.28 | 85.5 |
Income Tax Expense | 45.78 | 31.75 | 30.55 | 29.43 | 11.59 | 7.65 |
Earnings From Continuing Operations | 220.37 | 196.9 | 120.47 | 149.09 | 108.7 | 77.85 |
Minority Interest in Earnings | -0.4 | -0.1 | -0.05 | -0.12 | -0.01 | 0.02 |
Net Income | 219.98 | 196.8 | 120.42 | 148.96 | 108.68 | 77.88 |
Net Income to Common | 219.98 | 196.8 | 120.42 | 148.96 | 108.68 | 77.88 |
Net Income Growth | 28.68% | 63.43% | -19.16% | 37.06% | 39.56% | 176.31% |
Shares Outstanding (Basic) | 291 | 291 | 290 | 292 | 296 | 287 |
Shares Outstanding (Diluted) | 297 | 302 | 305 | 303 | 313 | 309 |
Shares Change | -1.58% | -1.11% | 0.72% | -3.25% | 1.36% | 8.46% |
EPS (Basic) | 0.76 | 0.68 | 0.42 | 0.51 | 0.37 | 0.27 |
EPS (Diluted) | 0.74 | 0.65 | 0.39 | 0.49 | 0.35 | 0.25 |
EPS Growth | 32.04% | 66.67% | -20.41% | 40.00% | 40.00% | 150.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 511.37 | 413.18 | -34.49 | 292.49 | 153.46 | 106.54 |
Free Cash Flow Per Share | 1.72 | 1.37 | -0.11 | 0.96 | 0.49 | 0.34 |
Dividend Per Share | 0.194 | 0.194 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 33.55% | 36.83% | 39.50% | 42.57% | 48.26% | 53.43% |
Operating Margin | 17.39% | 20.11% | 18.83% | 27.63% | 30.53% | 33.44% |
Profit Margin | 14.95% | 18.00% | 16.14% | 22.91% | 25.94% | 31.90% |
Free Cash Flow Margin | 34.75% | 37.78% | -4.62% | 44.97% | 36.63% | 43.64% |
EBITDA | 266.89 | 224.66 | 144.06 | 191.26 | 135.54 | 85.92 |
EBITDA Margin | 18.14% | 20.54% | 19.31% | 29.41% | 32.35% | 35.20% |
D&A For EBITDA | 11.08 | 4.74 | 3.56 | 11.6 | 7.63 | 4.29 |
EBIT | 255.81 | 219.92 | 140.5 | 179.66 | 127.91 | 81.63 |
EBIT Margin | 17.39% | 20.11% | 18.83% | 27.63% | 30.53% | 33.44% |
Effective Tax Rate | 17.20% | 13.89% | 20.23% | 16.48% | 9.63% | 8.94% |