DLocal Limited (DLO)
NASDAQ: DLO · Real-Time Price · USD
13.90
+0.72 (5.46%)
At close: Nov 4, 2026, 4:00 PM EST
13.95
+0.05 (0.36%)
Pre-market: Nov 5, 2026, 5:21 AM EST
DLocal Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 399.66 | 335.86 | 337.89 | 282.48 | 256.46 | 216.76 | 204.49 | 185.77 | 171.28 | 184.43 | 188.01 | 163.92 | 161.14 | 137.29 | 118.43 | 111.86 | 101.18 | 87.45 | 76.26 | 68.65 | |
Revenue Growth (YoY) | 55.84% | 54.95% | 65.23% | 52.06% | 49.73% | 17.53% | 8.77% | 13.33% | 6.29% | 34.34% | 58.75% | 46.54% | 59.26% | 56.98% | 55.30% | 62.96% | 71.60% | 117.24% | 120.06% | 122.52% |
Cost of Revenue | 272.51 | 217.18 | 222.08 | 179.29 | 157.57 | 131.88 | 120.78 | 107.59 | 101.47 | 121.46 | 118.29 | 89.38 | 90.38 | 75.45 | 63.33 | 57.99 | 51.54 | 43.9 | 37.32 | 34.2 |
Gross Profit | 127.15 | 118.68 | 115.8 | 103.19 | 98.89 | 84.88 | 83.71 | 78.18 | 69.81 | 62.97 | 69.72 | 74.54 | 70.76 | 61.84 | 55.1 | 53.87 | 49.64 | 43.55 | 38.94 | 34.44 |
Selling, General & Admin | 46.35 | 52.58 | 45.56 | 36.36 | 31.85 | 31.46 | 32.78 | 29.53 | 31.58 | 28.96 | 25.35 | 21.83 | 20.37 | 20.14 | 19.35 | 14.96 | 12.22 | 13.14 | 13.03 | 12.14 |
Research & Development | 13.3 | 12.12 | 7.72 | 8.84 | 7.38 | 6.77 | 6.82 | 6.93 | 6.41 | 5.47 | 4.02 | 3.7 | 2.64 | 2.29 | 1.61 | 1.69 | 1.64 | 1.41 | 1.15 | 1.12 |
Other Operating Expenses | 1.91 | 0.43 | -0.59 | 2.4 | 2.48 | 0.42 | 1.31 | 0.58 | 1.55 | 1.82 | - | - | - | - | -0.01 | 0.02 | 0.69 | - | 0.15 | -0.22 |
Operating Expenses | 62.99 | 65.91 | 53.09 | 47.6 | 43.12 | 39.03 | 41.44 | 37.04 | 39.62 | 36.07 | 28.72 | 23.01 | 22.99 | 22.48 | 26.59 | 16.64 | 14.55 | 14.47 | 14.35 | 12.88 |
Operating Income | 64.16 | 52.77 | 62.72 | 55.59 | 55.77 | 45.85 | 42.27 | 41.14 | 30.2 | 26.9 | 41 | 51.53 | 47.77 | 39.36 | 28.52 | 37.23 | 35.09 | 29.09 | 24.59 | 21.57 |
Interest Expense | -0.05 | -0.76 | -0.11 | -0.06 | -0.04 | -0.46 | -0.37 | -0.04 | -0.04 | -0.04 | -0.11 | -0.37 | -0.05 | -0.04 | -0.04 | - | -0.02 | -0.16 | - | -0.28 |
Interest & Investment Income | 5.07 | 10.59 | 6.75 | 8.42 | 5.98 | 5.11 | 6.92 | 7.43 | 6.47 | 7.44 | 7.16 | 20.22 | 15.31 | 6.9 | 5.74 | 6.84 | 5.53 | 0.01 | 1.65 | 1.09 |
Currency Exchange Gain (Loss) | - | - | -6.92 | - | - | - | -19.46 | - | - | -6.73 | -28.01 | - | - | - | -18.76 | - | - | - | - | - |
Other Non Operating Income (Expenses) | -4.19 | -6.23 | 1.83 | -4.77 | -15.84 | -5.69 | 6.32 | -19.33 | -3.1 | -13.55 | -34.83 | -46.35 | -13.03 | -6.57 | 9.87 | -9.42 | -5.73 | -1.44 | -0.54 | -0.16 |
EBT Excluding Unusual Items | 64.99 | 56.38 | 64.26 | 59.18 | 45.86 | 44.81 | 35.68 | 29.19 | 33.53 | 14.02 | -14.8 | 25.03 | 50 | 39.64 | 25.32 | 34.65 | 34.87 | 27.49 | 25.7 | 22.23 |
Merger & Restructuring Charges | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.69 | - |
Gain (Loss) on Sale of Investments | - | 0.17 | 0.3 | 2 | 5.13 | 7.12 | 5.12 | -0.1 | 22.77 | 10.82 | 50.75 | 24.23 | 3.57 | 0.09 | -0.01 | -0.03 | - | - | -0.02 | - |
Other Unusual Items | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2.01 | - | - | - | 0.67 | - |
Pretax Income | 64.99 | 56.55 | 64.55 | 61.18 | 51 | 51.93 | 40.79 | 29.1 | 56.3 | 24.83 | 35.96 | 49.26 | 53.57 | 39.73 | 23.3 | 34.63 | 34.87 | 27.49 | 25.66 | 22.23 |
Income Tax Expense | 10.21 | 14.61 | 8.91 | 9.39 | 8.19 | 5.26 | 11.09 | 2.29 | 10.06 | 7.11 | 7.48 | 8.9 | 8.77 | 4.28 | 3.94 | 2.29 | 4.15 | 1.21 | 2.11 | 2.56 |
Earnings From Continuing Operations | 54.78 | 41.94 | 55.64 | 51.79 | 42.81 | 46.67 | 29.7 | 26.81 | 46.24 | 17.72 | 28.48 | 40.36 | 44.79 | 35.45 | 19.36 | 32.34 | 30.72 | 26.27 | 23.55 | 19.67 |
Minority Interest in Earnings | -0.14 | 0.04 | -0.1 | 0.04 | 0 | -0.04 | -0.02 | -0.03 | 0.01 | -0.01 | 0.03 | -0.06 | -0.09 | -0.01 | -0.01 | 0.12 | -0.15 | 0.02 | 0.04 | -0.01 |
Net Income | 54.64 | 41.98 | 55.54 | 51.83 | 42.81 | 46.63 | 29.68 | 26.78 | 46.24 | 17.71 | 28.52 | 40.31 | 44.7 | 35.44 | 19.36 | 32.46 | 30.57 | 26.29 | 23.59 | 19.66 |
Net Income to Common | 54.64 | 41.98 | 55.54 | 51.83 | 42.81 | 46.63 | 29.68 | 26.78 | 46.24 | 17.71 | 28.52 | 40.31 | 44.7 | 35.44 | 19.36 | 32.46 | 30.57 | 26.29 | 23.59 | 19.66 |
Net Income Growth (YoY) | 27.63% | -9.98% | 87.10% | 93.51% | -7.43% | 163.33% | 4.09% | -33.56% | 3.46% | -50.04% | 47.31% | 24.17% | 46.20% | 34.81% | -17.93% | 65.09% | 72.65% | 55.39% | 103.35% | 128.06% |
Shares Outstanding (Basic) | 288 | 291 | 292 | 294 | 290 | 286 | 280 | 282 | 293 | 296 | 291 | 289 | 292 | 295 | 296 | 296 | 295 | 295 | 295 | 294 |
Shares Outstanding (Diluted) | 296 | 298 | 309 | 302 | 301 | 301 | 295 | 296 | 308 | 310 | 296 | 306 | 308 | 312 | 313 | 313 | 313 | 313 | 313 | 313 |
Shares Change (YoY) | -1.74% | -0.81% | 4.64% | 1.96% | -2.37% | -2.98% | -0.27% | -3.17% | 0.18% | -0.46% | -5.61% | -2.28% | -1.64% | -0.52% | -0.03% | -0.01% | 1.43% | 6.49% | 6.96% | 11.24% |
EPS (Basic) | 0.19 | 0.14 | 0.19 | 0.18 | 0.15 | 0.16 | 0.11 | 0.09 | 0.16 | 0.06 | 0.10 | 0.14 | 0.15 | 0.12 | 0.07 | 0.11 | 0.10 | 0.09 | 0.08 | 0.07 |
EPS (Diluted) | 0.18 | 0.14 | 0.18 | 0.17 | 0.14 | 0.15 | 0.09 | 0.09 | 0.15 | 0.06 | 0.10 | 0.13 | 0.15 | 0.11 | 0.06 | 0.10 | 0.10 | 0.08 | 0.07 | 0.06 |
EPS Growth (YoY) | 28.57% | -6.67% | 92.53% | 88.89% | -6.67% | 150.81% | -3.74% | -30.77% | 0% | -45.63% | 58.75% | 30.00% | 50.00% | 37.50% | -16.61% | 66.67% | 66.67% | 33.33% | 82.04% | 100.00% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 140.28 | 92.26 | 99.81 | 94.95 | 123.95 | 94.47 | -141.56 | 39.52 | 28.37 | 39.18 | 61.46 | 7.65 | 138.9 | 84.48 | -41.5 | 86.01 | 33.12 | 75.83 | 39.04 | 29.02 |
Free Cash Flow Per Share | 0.47 | 0.31 | 0.32 | 0.31 | 0.41 | 0.31 | -0.48 | 0.13 | 0.09 | 0.13 | 0.21 | 0.03 | 0.45 | 0.27 | -0.13 | 0.28 | 0.11 | 0.24 | 0.13 | 0.09 |
Dividend Per Share | - | - | 0.194 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Margin | 31.81% | 35.34% | 34.27% | 36.53% | 38.56% | 39.16% | 40.94% | 42.08% | 40.76% | 34.14% | 37.08% | 45.48% | 43.91% | 45.04% | 46.53% | 48.16% | 49.06% | 49.80% | 51.07% | 50.18% |
Operating Margin | 16.05% | 15.71% | 18.56% | 19.68% | 21.74% | 21.15% | 20.67% | 22.14% | 17.63% | 14.59% | 21.81% | 31.44% | 29.64% | 28.67% | 24.08% | 33.28% | 34.68% | 33.26% | 32.24% | 31.42% |
Profit Margin | 13.67% | 12.50% | 16.44% | 18.35% | 16.69% | 21.51% | 14.52% | 14.42% | 27.00% | 9.60% | 15.17% | 24.59% | 27.74% | 25.82% | 16.35% | 29.02% | 30.21% | 30.06% | 30.93% | 28.64% |
Free Cash Flow Margin | 35.10% | 27.47% | 29.54% | 33.61% | 48.33% | 43.58% | -69.23% | 21.27% | 16.56% | 21.25% | 32.69% | 4.66% | 86.20% | 61.54% | -35.04% | 76.89% | 32.74% | 86.71% | 51.19% | 42.28% |
EBITDA | 65.74 | 54.68 | 64.89 | 56.25 | 56.6 | 46.91 | 43.37 | 41.97 | 30.99 | 27.74 | 41.68 | 52.28 | 50.47 | 41.68 | 29.25 | 37.94 | 36.29 | 30.7 | 25.18 | 22.23 |
EBITDA Margin | 16.45% | 16.28% | 19.20% | 19.91% | 22.07% | 21.64% | 21.21% | 22.59% | 18.09% | 15.04% | 22.17% | 31.89% | 31.32% | 30.36% | 24.70% | 33.92% | 35.87% | 35.10% | 33.02% | 32.39% |
D&A For EBITDA | 1.58 | 1.9 | 2.18 | 0.67 | 0.84 | 1.06 | 1.1 | 0.83 | 0.79 | 0.84 | 0.68 | 0.75 | 2.7 | 2.32 | 0.73 | 0.71 | 1.2 | 1.61 | 0.59 | 0.66 |
EBIT | 64.16 | 52.77 | 62.72 | 55.59 | 55.77 | 45.85 | 42.27 | 41.14 | 30.2 | 26.9 | 41 | 51.53 | 47.77 | 39.36 | 28.52 | 37.23 | 35.09 | 29.09 | 24.59 | 21.57 |
EBIT Margin | 16.05% | 15.71% | 18.56% | 19.68% | 21.74% | 21.15% | 20.67% | 22.14% | 17.63% | 14.59% | 21.81% | 31.44% | 29.64% | 28.67% | 24.08% | 33.28% | 34.68% | 33.26% | 32.24% | 31.42% |
Effective Tax Rate | 15.72% | 25.84% | 13.81% | 15.35% | 16.06% | 10.13% | 27.19% | 7.86% | 17.87% | 28.65% | 20.79% | 18.06% | 16.38% | 10.78% | 16.89% | 6.60% | 11.90% | 4.41% | 8.24% | 11.51% |