Dolphin Entertainment, Inc. (DLPN)
NASDAQ: DLPN · Real-Time Price · USD
1.100
-0.055 (-4.76%)
Sep 1, 2026, 1:08 PM EDT - Market open
Dolphin Entertainment Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 7.67 | 8.76 | 8.2 | 6.43 | 6.07 | 7.69 |
Cash & Short-Term Investments | 7.67 | 8.76 | 8.2 | 6.43 | 6.07 | 7.69 |
Cash Growth | -11.86% | 6.74% | 27.53% | 5.98% | -21.05% | -2.96% |
Accounts Receivable | 7.03 | 7.85 | 5.11 | 5.82 | 6.16 | 4.58 |
Other Receivables | 5.83 | 5.24 | 5.45 | 6.64 | 5.55 | 3.58 |
Receivables | 12.85 | 13.09 | 10.56 | 12.46 | 16.14 | 9.67 |
Restricted Cash | 0.93 | 0.93 | 0.93 | 1.13 | 1.13 | 0.54 |
Other Current Assets | 0.93 | 1.18 | 0.37 | 0.7 | 0.52 | 0.39 |
Total Current Assets | 22.37 | 23.95 | 20.07 | 20.72 | 23.86 | 18.29 |
Property, Plant & Equipment | 2.23 | 3.06 | 4.85 | 5.79 | 7.63 | 6.6 |
Long-Term Investments | - | - | - | - | 1.25 | - |
Goodwill | 21.51 | 21.51 | 21.51 | 25.22 | 29.31 | 20.02 |
Other Intangible Assets | 6.85 | 7.9 | 10.19 | 11.21 | 11.48 | 6.28 |
Long-Term Deferred Charges | 0.52 | 0.52 | 0.59 | 2.3 | - | - |
Other Long-Term Assets | 1.42 | 1.39 | 1.23 | 1.01 | 1.83 | 1.6 |
Total Assets | 54.9 | 58.33 | 58.44 | 66.25 | 75.38 | 52.79 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2.52 | 3.1 | 2.34 | 6.89 | 4.8 | 0.94 |
Accrued Expenses | 7.96 | 8.08 | 7.97 | 6.94 | 6.74 | 6.11 |
Short-Term Debt | 0.4 | 0.4 | 0.4 | 0.4 | - | - |
Current Portion of Long-Term Debt | 6.99 | 6.56 | 5.44 | 4.48 | 4.28 | 0.31 |
Current Portion of Leases | 1.45 | 1.91 | 1.92 | 2.19 | 2.07 | 1.6 |
Current Unearned Revenue | 1.02 | 0.79 | 0.34 | 1.45 | 1.64 | 0.41 |
Other Current Liabilities | 8.84 | 7.68 | 8.11 | 5.09 | 5.76 | 5.58 |
Total Current Liabilities | 29.18 | 28.53 | 26.51 | 27.45 | 25.29 | 14.95 |
Long-Term Debt | 17.98 | 18.17 | 16.56 | 14.44 | 9.46 | 5.87 |
Long-Term Leases | 1.02 | 1.47 | 3.31 | 4.07 | 6.01 | 5.13 |
Long-Term Deferred Tax Liabilities | 0.5 | 0.46 | 0.39 | 0.31 | 0.25 | 0.08 |
Other Long-Term Liabilities | - | - | 0.02 | 0.02 | 0.27 | 3.82 |
Total Liabilities | 48.68 | 48.64 | 46.79 | 46.3 | 41.29 | 29.86 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.2 | 0.18 | 0.17 | 0.14 | 0.19 | 0.12 |
Additional Paid-In Capital | 159.62 | 158.81 | 157.69 | 153.43 | 143.12 | 127.25 |
Retained Earnings | -153.6 | -149.3 | -146.21 | -133.61 | -109.21 | -104.43 |
Total Common Equity | 6.22 | 9.69 | 11.64 | 19.96 | 34.09 | 22.93 |
Shareholders' Equity | 6.22 | 9.69 | 11.65 | 19.96 | 34.09 | 22.93 |
Total Liabilities & Equity | 54.9 | 58.33 | 58.44 | 66.25 | 75.38 | 52.79 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 27.84 | 28.52 | 27.62 | 25.59 | 21.82 | 12.92 |
Net Cash (Debt) | -20.17 | -19.76 | -19.42 | -19.15 | -15.75 | -5.23 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -1.64 | -1.71 | -1.88 | -2.66 | -3.17 | -1.37 |
Filing Date Shares Outstanding | 13.03 | 12.42 | 11.17 | 9.33 | 6.31 | 4.55 |
Total Common Shares Outstanding | 13.03 | 12.22 | 11.16 | 9.11 | 6.17 | 4.01 |
Working Capital | -6.81 | -4.58 | -6.45 | -6.73 | -1.42 | 3.33 |
Book Value Per Share | 0.48 | 0.79 | 1.04 | 2.19 | 5.52 | 5.72 |
Tangible Book Value | -22.14 | -19.72 | -20.05 | -16.47 | -6.71 | -3.37 |
Tangible Book Value Per Share | -1.70 | -1.61 | -1.80 | -1.81 | -1.09 | -0.84 |
Machinery | - | 3.94 | 3.94 | 4.31 | 3.22 | 2.66 |
Leasehold Improvements | - | 0.78 | 0.78 | 0.78 | 0.51 | 0.51 |