Digital Realty Trust, Inc. (DLR)
NYSE: DLR · IEX Real-Time Price · USD
143.89
+0.15 (0.10%)
Mar 28, 2024, 11:06 AM EDT - Market open
Digital Realty Trust Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5,477 | 4,692 | 4,428 | 3,904 | 3,209 | 3,046 | 2,458 | 2,142 | 1,763 | 1,616 | Upgrade
|
Revenue Growth (YoY) | 16.74% | 5.96% | 13.43% | 21.64% | 5.34% | 23.94% | 14.74% | 21.49% | 9.09% | 9.05% | Upgrade
|
Cost of Revenue | 2,382 | 1,826 | 1,571 | 1,331 | 1,021 | 957.07 | 759.62 | 762.67 | 642.47 | 594.68 | Upgrade
|
Gross Profit | 3,095 | 2,866 | 2,857 | 2,572 | 2,189 | 2,089 | 1,698 | 1,380 | 1,121 | 1,022 | Upgrade
|
Selling, General & Admin | 449.06 | 422.17 | 400.65 | 351.37 | 211.1 | 163.67 | 161.44 | 152.73 | 105.55 | 93.19 | Upgrade
|
Other Operating Expenses | 2,122 | 1,854 | 1,763 | 1,663 | 1,383 | 1,376 | 1,086 | 729.52 | 657.68 | 678 | Upgrade
|
Operating Expenses | 2,571 | 2,276 | 2,163 | 2,015 | 1,594 | 1,540 | 1,247 | 882.25 | 763.23 | 771.19 | Upgrade
|
Operating Income | 524.46 | 589.97 | 694.01 | 557.53 | 594.22 | 549.79 | 451.3 | 497.29 | 357.64 | 250.57 | Upgrade
|
Interest Expense / Income | 437.74 | 299.13 | 293.85 | 333.02 | 353.06 | 321.53 | 258.64 | 236.48 | 201.44 | 191.09 | Upgrade
|
Other Expense / Income | -937.7 | -118.4 | -1,381.9 | -169.94 | -350.6 | -105.07 | -63.51 | -175.77 | -146.94 | -145.93 | Upgrade
|
Pretax Income | 1,024 | 409.23 | 1,782 | 394.45 | 591.76 | 333.33 | 256.16 | 436.57 | 303.14 | 205.42 | Upgrade
|
Income Tax | 75.58 | 31.55 | 72.8 | 38.05 | 12 | 2.08 | 7.9 | 10.39 | 6.45 | 5.24 | Upgrade
|
Net Income | 948.84 | 377.68 | 1,709 | 356.4 | 579.76 | 331.25 | 248.26 | 426.19 | 296.69 | 200.18 | Upgrade
|
Preferred Dividends | 40.72 | 40.72 | 27.76 | 93.06 | 86.75 | 81.32 | 75.11 | 94.1 | 79.42 | 67.47 | Upgrade
|
Net Income Common | 908.11 | 336.96 | 1,681 | 263.34 | 493.01 | 249.93 | 173.15 | 332.09 | 217.27 | 132.72 | Upgrade
|
Net Income Growth | 169.50% | -79.96% | 538.52% | -46.58% | 97.26% | 44.34% | -47.86% | 52.85% | 63.70% | -51.13% | Upgrade
|
Shares Outstanding (Basic) | 299 | 286 | 282 | 260 | 208 | 206 | 174 | 150 | 138 | 133 | Upgrade
|
Shares Outstanding (Diluted) | 309 | 298 | 283 | 263 | 209 | 207 | 175 | 151 | 139 | 134 | Upgrade
|
Shares Change | 3.74% | 5.19% | 7.88% | 25.33% | 1.35% | 18.17% | 16.07% | 8.51% | 3.91% | 4.30% | Upgrade
|
EPS (Basic) | 3.04 | 1.18 | 5.95 | 1.01 | 2.37 | 1.21 | 0.99 | 2.21 | 1.57 | 1.00 | Upgrade
|
EPS (Diluted) | 3.00 | 1.11 | 5.94 | 1.00 | 2.35 | 1.21 | 0.99 | 2.20 | 1.56 | 0.99 | Upgrade
|
EPS Growth | 170.27% | -81.31% | 494.00% | -57.45% | 94.21% | 22.22% | -55.00% | 41.03% | 57.58% | -53.30% | Upgrade
|
Free Cash Flow | 728.96 | -712.14 | 872.53 | -357.53 | 76.92 | 60.16 | -543.08 | 153.16 | 59.66 | -196.5 | Upgrade
|
Free Cash Flow Per Share | 2.44 | -2.49 | 3.09 | -1.38 | 0.37 | 0.29 | -3.12 | 1.02 | 0.43 | -1.47 | Upgrade
|
Dividend Per Share | 4.880 | 4.880 | 4.640 | 4.480 | 4.320 | 4.040 | 3.720 | 3.520 | 3.400 | 3.320 | Upgrade
|
Dividend Growth | 0% | 5.17% | 3.57% | 3.70% | 6.93% | 8.60% | 5.68% | 3.53% | 2.41% | 6.41% | Upgrade
|
Gross Margin | 56.52% | 61.09% | 64.53% | 65.89% | 68.20% | 68.58% | 69.10% | 64.40% | 63.56% | 63.21% | Upgrade
|
Operating Margin | 9.58% | 12.57% | 15.67% | 14.28% | 18.52% | 18.05% | 18.36% | 23.21% | 20.28% | 15.50% | Upgrade
|
Profit Margin | 16.58% | 7.18% | 37.98% | 6.75% | 15.36% | 8.20% | 7.04% | 15.50% | 12.32% | 8.21% | Upgrade
|
Free Cash Flow Margin | 13.31% | -15.18% | 19.71% | -9.16% | 2.40% | 1.97% | -22.09% | 7.15% | 3.38% | -12.16% | Upgrade
|
Effective Tax Rate | 7.38% | 7.71% | 4.09% | 9.65% | 2.03% | 0.63% | 3.08% | 2.38% | 2.13% | 2.55% | Upgrade
|
EBITDA | 3,157 | 2,286 | 3,563 | 2,094 | 2,109 | 1,425 | 1,110 | 1,192 | 969.27 | 852.71 | Upgrade
|
EBITDA Margin | 57.64% | 48.73% | 80.46% | 53.64% | 65.70% | 46.78% | 45.15% | 55.63% | 54.97% | 52.75% | Upgrade
|
Depreciation & Amortization | 1,695 | 1,578 | 1,487 | 1,366 | 1,164 | 770.28 | 595 | 518.72 | 464.69 | 456.2 | Upgrade
|
EBIT | 1,462 | 708.37 | 2,076 | 727.47 | 944.81 | 654.86 | 514.8 | 673.05 | 504.58 | 396.51 | Upgrade
|
EBIT Margin | 26.70% | 15.10% | 46.88% | 18.64% | 29.44% | 21.50% | 20.94% | 31.42% | 28.61% | 24.53% | Upgrade
|