Digital Realty Trust, Inc. (DLR)
NYSE: DLR · Real-Time Price · USD
179.46
+0.15 (0.08%)
Jul 22, 2026, 12:18 PM EDT - Market open
Digital Realty Trust Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 6,182 | 5,969 | 5,482 | 5,430 | 4,663 | 4,395 |
Service and Other Revenue | 157.94 | 143.77 | 72.5 | 46.89 | 29.15 | 32.84 |
| 6,340 | 6,113 | 5,555 | 5,477 | 4,692 | 4,428 | |
Revenue Growth (YoY) | 12.59% | 10.04% | 1.42% | 16.74% | 5.96% | 13.43% |
Property Expenses | 2,594 | 2,507 | 2,318 | 2,382 | 1,826 | 1,571 |
Service and Other Expenses | 226.11 | 219.69 | 200.78 | 216.41 | 191.75 | 207.81 |
Total Property Expenses | 2,820 | 2,727 | 2,519 | 2,598 | 2,018 | 1,778 |
Gross Profit | 3,521 | 3,386 | 3,036 | 2,879 | 2,674 | 2,650 |
Selling, General & Admin | - | 565.48 | 480.02 | 449.06 | 422.17 | 400.65 |
Depreciation & Amortization Expenses | 1,951 | 1,895 | 1,772 | 1,695 | 1,578 | 1,487 |
Other Operating Expenses | 164.49 | 267.35 | 312.17 | 210.61 | 84.2 | 68.27 |
Operating Income | 1,405 | 658.49 | 471.86 | 524.46 | 589.97 | 694.01 |
Net Gains on Disposal of Properties | 995.35 | 995.59 | 595.83 | 900.53 | 176.75 | 1,381 |
Interest Income | -26.18 | -31.99 | -120.14 | -29.79 | -13.5 | 62.28 |
Interest Expense | -455.87 | -437.95 | -452.84 | -437.74 | -299.13 | -293.85 |
Other Non-Operating Income (Expense) | -4.11 | 161.06 | 148.37 | 68.43 | -42.22 | -23.03 |
Total Non-Operating Income (Expense) | 509.19 | 686.71 | 171.22 | 501.43 | -178.09 | 1,126 |
Pretax Income | 1,914 | 1,345 | 643.09 | 1,026 | 411.88 | 1,820 |
Provision for Income Taxes | 12.88 | 32.04 | 54.76 | 75.58 | 31.55 | 72.8 |
Net Income | 1,382 | 1,313 | 588.33 | 950.31 | 380.33 | 1,747 |
Minority Interest in Earnings | 3.69 | 4.58 | -14.16 | 1.47 | 2.64 | 38.15 |
Net Income Attributable to Preferred Dividends | 40.72 | 40.72 | 40.72 | 40.72 | 40.72 | 27.76 |
Net Income to Common | 1,337 | 1,268 | 561.77 | 908.11 | 336.96 | 1,682 |
Net Income Growth | 242.66% | 125.69% | -38.14% | 169.50% | -79.96% | 538.52% |
Shares Outstanding (Basic) | 342 | 340 | 323 | 299 | 286 | 282 |
Shares Outstanding (Diluted) | 350 | 348 | 332 | 309 | 298 | 283 |
Shares Change (YoY) | 3.72% | 4.91% | 7.27% | 3.74% | 5.19% | 7.89% |
EPS (Basic) | 3.95 | 3.73 | 1.74 | 3.04 | 1.18 | 5.95 |
EPS (Diluted) | 3.79 | 3.58 | 1.61 | 2.88 | 1.11 | 5.94 |
EPS Growth | 254.21% | 122.36% | -44.10% | 159.46% | -81.31% | 494.00% |
Free Cash Flow | -718.44 | -769.04 | -570.26 | -1,891 | -983.71 | -818.54 |
Free Cash Flow Per Share | -2.05 | -2.21 | -1.72 | -6.12 | -3.30 | -2.89 |
Dividends Per Share | 4.880 | 4.880 | 4.880 | 4.880 | 4.880 | 4.640 |
Dividend Growth | - | - | - | - | 5.17% | 3.57% |
Gross Margin | 55.53% | 55.39% | 54.65% | 52.56% | 57.00% | 59.84% |
Operating Margin | 22.16% | 10.77% | 8.49% | 9.58% | 12.57% | 15.67% |
Profit Margin | 21.79% | 21.48% | 10.59% | 17.35% | 8.11% | 39.46% |
FCF Margin | -11.33% | -12.58% | -10.27% | -34.52% | -20.97% | -18.49% |
EBITDA | 3,356 | 2,553 | 2,244 | 2,219 | 2,168 | 2,181 |
EBITDA Margin | 52.93% | 41.77% | 40.39% | 40.52% | 46.21% | 49.25% |
EBIT | 1,405 | 658.49 | 471.86 | 524.46 | 589.97 | 694.01 |
EBIT Margin | 22.16% | 10.77% | 8.49% | 9.58% | 12.57% | 15.67% |
Effective Tax Rate | 0.67% | 2.38% | 8.52% | 7.37% | 7.66% | 4.00% |