| 3,452 | 3,871 | 1,625 | 1,625 | 142.7 |
Cash & Short-Term Investments | 3,452 | 3,871 | 1,625 | 1,625 | 142.7 |
| -10.83% | 138.14% | - | 1039.12% | 31.52% |
| 1,359 | 1,257 | 1,278 | 969.29 | 671.72 |
| 750.91 | 642.46 | 624.43 | 601.59 | 547.39 |
| 5,561 | 5,771 | 3,528 | 3,196 | 1,362 |
Net Property, Plant & Equipment | 57,431 | 52,060 | 52,182 | 50,892 | 44,738 |
| 2,135 | 2,178 | 2,500 | 3,093 | 2,735 |
| 9,712 | 8,929 | 9,240 | 9,208 | 7,937 |
| 3,428 | 2,640 | 2,296 | 1,991 | 1,808 |
| 1,005 | 465.89 | 898.89 | 353.8 | 359.46 |
|
| 2,601 | 2,056 | 2,169 | 1,869 | 1,544 |
| 1,183 | 958.46 | 789.86 | 733.37 | 675.31 |
Total Current Liabilities | 3,784 | 3,015 | 2,959 | 2,602 | 2,219 |
| 899.09 | 1,611 | 1,812 | 2,150 | 398.17 |
| 1,253 | 1,294 | 1,542 | 1,471 | 1,512 |
Other Long-Term Liabilities | 1,125 | 1,085 | 1,190 | 1,193 | 666.45 |
Total Long-Term Liabilities | 3,277 | 3,990 | 4,544 | 4,814 | 2,577 |
|
| 731.69 | 731.69 | 731.69 | 731.69 | 731.69 |
| 3.41 | 3.34 | 3.09 | 2.89 | 2.82 |
Additional Paid-in Capital | 29,350 | 28,080 | 24,397 | 22,143 | 21,076 |
Accumulated Other Comprehensive Income | -469.2 | -1,182 | -751.39 | -595.8 | -173.88 |
| -6,691 | -6,292 | -5,263 | -4,698 | -3,632 |
Total Common Shareholders' Equity | 22,926 | 21,340 | 19,118 | 17,583 | 18,005 |
| 1,920 | 1,835 | 1,879 | 2,039 | 519.21 |
| 23,347 | 21,743 | 19,602 | 18,107 | 18,477 |
Total Liabilities & Equity | 49,410 | 45,284 | 44,113 | 41,485 | 36,370 |
| 2,152 | 2,906 | 3,354 | 3,621 | 1,910 |
| 1,299 | 965.36 | -1,729 | -1,996 | -1,768 |
| 34.60% | - | - | - | - |
| 3.74 | 2.91 | -5.59 | -6.70 | -6.24 |
| 22,926 | 21,340 | 19,118 | 17,583 | 18,005 |
| 65.91 | 64.37 | 61.86 | 59.02 | 63.57 |
| 11,079 | 10,233 | 7,377 | 5,282 | 7,332 |
Tangible Book Value Per Share | 31.85 | 30.86 | 23.87 | 17.73 | 25.89 |