Duluth Holdings Inc. (DLTH)
NASDAQ: DLTH · Real-Time Price · USD
1.670
-0.070 (-4.02%)
At close: Apr 1, 2025, 4:00 PM
1.750
+0.080 (4.79%)
After-hours: Apr 1, 2025, 4:28 PM EDT

Duluth Holdings Income Statement

Millions USD. Fiscal year is Mar - Feb.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Feb '25 Jan '24 Jan '23 Jan '22 Jan '21 2020 - 2016
Revenue
626.63646.68653.31698.58638.78
Upgrade
Revenue Growth (YoY)
-3.10%-1.01%-6.48%9.36%3.76%
Upgrade
Cost of Revenue
318.12321.71309.87321.26307.26
Upgrade
Gross Profit
308.51324.97343.44377.32331.53
Upgrade
Selling, General & Admin
333.24329.9332.56328.58303.07
Upgrade
Operating Expenses
337.62334.54337.2333.23307.31
Upgrade
Operating Income
-29.11-9.576.2344.124.22
Upgrade
Interest Expense
-4.55-4.16-3.65-4.72-6.26
Upgrade
Other Non Operating Income (Expenses)
0.170.920.380.060.07
Upgrade
EBT Excluding Unusual Items
-33.49-12.82.9539.4418.02
Upgrade
Merger & Restructuring Charges
-7.75----
Upgrade
Pretax Income
-41.24-12.82.9539.4418.02
Upgrade
Income Tax Expense
2.37-2.860.719.894.64
Upgrade
Earnings From Continuing Operations
-43.61-9.942.2529.5513.38
Upgrade
Minority Interest in Earnings
-0.060.020.060.150.2
Upgrade
Net Income
-43.67-9.922.329.713.58
Upgrade
Net Income to Common
-43.67-9.922.329.713.58
Upgrade
Net Income Growth
---92.24%118.77%-28.24%
Upgrade
Shares Outstanding (Basic)
3333333332
Upgrade
Shares Outstanding (Diluted)
3333333333
Upgrade
Shares Change (YoY)
1.25%-0.11%0.43%0.83%0.65%
Upgrade
EPS (Basic)
-1.31-0.300.070.910.42
Upgrade
EPS (Diluted)
-1.31-0.300.070.900.42
Upgrade
EPS Growth
---92.22%115.09%-27.86%
Upgrade
Free Cash Flow
-25.25-10.41-28.4681.6338.49
Upgrade
Free Cash Flow Per Share
-0.76-0.32-0.862.481.18
Upgrade
Gross Margin
49.23%50.25%52.57%54.01%51.90%
Upgrade
Operating Margin
-4.65%-1.48%0.95%6.31%3.79%
Upgrade
Profit Margin
-6.97%-1.53%0.35%4.25%2.13%
Upgrade
Free Cash Flow Margin
-4.03%-1.61%-4.36%11.68%6.02%
Upgrade
EBITDA
1.8921.3135.7672.0351.43
Upgrade
EBITDA Margin
0.30%3.29%5.47%10.31%8.05%
Upgrade
D&A For EBITDA
3130.8829.5327.9327.21
Upgrade
EBIT
-29.11-9.576.2344.124.22
Upgrade
EBIT Margin
-4.65%-1.48%0.95%6.31%3.79%
Upgrade
Effective Tax Rate
--23.97%25.07%25.74%
Upgrade
Advertising Expenses
67.56976.375.272.4
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q