Dollar Tree, Inc. (DLTR)
NASDAQ: DLTR · Real-Time Price · USD
131.02
-0.89 (-0.67%)
Sep 3, 2026, 12:10 PM EDT - Market open
Dollar Tree Cash Flow Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Operating Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
Net Income | 1,613 | 1,283 | -3,030 | -998.4 | 1,615 | 1,328 |
Depreciation & Amortization | 691.8 | 648.1 | 526.9 | 400.5 | 365.3 | 716 |
Asset Writedown & Restructuring Costs | 9.3 | 9 | 52.1 | 10.9 | 1.5 | 4.4 |
Stock-Based Compensation | 68 | 58.9 | 106.9 | 76.3 | 91.5 | 79.9 |
Other Operating Activities | 289.1 | 142.1 | 4,142 | 2,328 | -50.5 | 36.3 |
Change in Inventory | 178.2 | 130.6 | -182.6 | 488.2 | -712.1 | -940.4 |
Change in Accounts Payable | 33.1 | -178.1 | 541.4 | 87.9 | 87.7 | 403.8 |
Change in Income Taxes | 257.2 | 115.2 | 110.6 | 67.2 | 19.6 | -3.7 |
Change in Other Net Operating Assets | -22.2 | -17.6 | -73.8 | -59.7 | -0.5 | -192.7 |
Operating Cash Flow | 3,117 | 2,454 | 2,417 | 1,772 | 1,615 | 1,432 |
Operating Cash Flow Growth | 18.62% | 1.56% | 36.39% | 9.72% | 12.80% | -47.30% |
Investing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
Capital Expenditures | -1,139 | -1,134 | -1,301 | -1,195 | -643.7 | -1,023 |
Sale of Property, Plant & Equipment | 0.6 | 1.3 | 1.1 | - | - | - |
Other Investing Activities | 11 | 484 | 50 | - | -610.1 | 2.9 |
Investing Cash Flow | -1,127 | -648.7 | -1,249 | -1,195 | -1,254 | -1,020 |
Financing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
Short-Term Debt Issued | - | 10,117 | 3,206 | 1,068 | 555 | - |
Long-Term Debt Issued | - | - | - | - | - | 1,197 |
Total Debt Issued | 6,924 | 10,117 | 3,206 | 1,068 | 555 | 1,197 |
Short-Term Debt Repaid | - | -10,117 | -3,206 | -1,068 | -555 | - |
Long-Term Debt Repaid | - | -1,000 | - | - | - | -1,000 |
Total Debt Repaid | -6,724 | -11,117 | -3,206 | -1,068 | -555 | -1,000 |
Net Debt Issued (Repaid) | 200.8 | -1,000 | - | - | - | 197.4 |
Issuance of Common Stock | 7.1 | 8.2 | 9.8 | 10 | 9.3 | 17.8 |
Repurchase of Common Stock | -1,853 | -1,561 | -421.1 | -540 | -696.1 | -992.4 |
Other Financing Activities | - | -3.8 | - | - | - | -59.3 |
Financing Cash Flow | -1,645 | -2,557 | -411.3 | -530 | -686.8 | -836.5 |
Net Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
Foreign Exchange Rate Adjustments | -0.5 | 0.9 | -1.8 | -1 | -1.2 | -0.4 |
Net Cash Flow | 344.5 | -750.5 | 754 | 45.9 | -327 | -425.3 |
Free Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
Free Cash Flow | 1,978 | 1,320 | 1,116 | 576.9 | 971.1 | 408.7 |
Free Cash Flow Growth | 32.09% | 18.30% | 93.45% | -40.59% | 137.61% | -77.51% |
Free Cash Flow Margin | 9.86% | 6.80% | 6.35% | 3.44% | 6.30% | 1.55% |
Free Cash Flow Per Share | 9.99 | 6.40 | 5.17 | 2.62 | 4.33 | 1.78 |
Levered Free Cash Flow | 1,050 | 1,285 | 897.53 | 1,366 | -46.66 | 221.73 |
Unlevered Free Cash Flow | 1,096 | 1,338 | 964.71 | 1,436 | 32.84 | 304.48 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
Cash Interest Paid | 106.8 | 125.4 | 132.8 | 131.4 | 132.2 | 176.1 |
Cash Income Tax Paid | 92.9 | 141.2 | 174.6 | 270.2 | 401.3 | 363.4 |
Change in Working Capital | 446.3 | 50.1 | 395.6 | 583.6 | -605.3 | -733 |