Dollar Tree, Inc. (DLTR)
NASDAQ: DLTR · Real-Time Price · USD
126.59
-1.67 (-1.30%)
At close: Aug 31, 2026, 4:00 PM EDT
125.26
-1.33 (-1.05%)
Pre-market: Sep 1, 2026, 4:00 AM EDT
Dollar Tree Cash Flow Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Operating Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Nov '25 Nov 1, 2025 | Aug '25 Aug 2, 2025 | May '25 May 3, 2025 | Feb '25 Feb 1, 2025 | Nov '24 Nov 2, 2024 | Aug '24 Aug 3, 2024 | May '24 May 4, 2024 | Feb '24 Feb 3, 2024 | Oct '23 Oct 28, 2023 | Jul '23 Jul 29, 2023 | Apr '23 Apr 29, 2023 | Jan '23 Jan 28, 2023 | Oct '22 Oct 29, 2022 | Jul '22 Jul 30, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 29, 2022 | Oct '21 Oct 30, 2021 |
Net Income | 514.5 | 347.3 | 506.1 | 244.6 | 188.4 | 343.4 | -3,696 | 233.3 | 132.4 | 300.1 | - | 212 | 200.4 | 299 | 452.2 | 266.9 | 359.9 | 536.4 | 454.2 | 216.8 |
Depreciation & Amortization | 179.8 | 177 | 170.5 | 164.5 | 162 | 151.1 | 149.8 | 135.5 | 122.6 | 119 | - | 215.8 | 202.6 | 196.4 | 196.5 | 189 | 193.5 | 188.9 | 188.7 | 178.5 |
Other Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -3.4 | 1.1 | 1.2 | 1.1 | 4 | 1.6 |
Asset Writedown & Restructuring Costs | - | 0.4 | 8.3 | 0.6 | - | 0.1 | 50.9 | 1 | 0.2 | - | - | 1.1 | 0.5 | 0.8 | 40 | - | - | - | - | - |
Stock-Based Compensation | 19.6 | 21.1 | 12.9 | 14.4 | 14.4 | 17.2 | 38.1 | 21.9 | 22.9 | 24 | - | 23.2 | 24.9 | 28.3 | 19.6 | 24.7 | 30.3 | 35.8 | 16.8 | 13.5 |
Other Operating Activities | 93.7 | 122.8 | -66.4 | 139 | 123.2 | -53.7 | 4,115 | 19.6 | 18.7 | -11.1 | - | 65.4 | 3.9 | 38.5 | 2.9 | 46.2 | 7.6 | 90 | -61.8 | 70.3 |
Change in Inventory | 16.1 | 24.1 | 367.2 | -229.2 | 20.2 | -27.6 | 352.6 | -431.9 | -70.8 | -32.5 | - | -190 | -215.4 | 335.9 | 210.4 | -240.5 | -621.2 | -434.1 | -940.4 | - |
Change in Accounts Payable | 63.8 | 33.4 | -146.8 | 82.7 | 21.9 | -135.9 | -242.7 | 604.9 | 40.6 | 138.6 | - | 82.1 | 178 | -301.8 | 35.2 | -145.8 | 217.5 | -90.1 | 403.8 | - |
Change in Income Taxes | -2.5 | 5.5 | 258.3 | -4.1 | -231.5 | 92.5 | 91.5 | 32.5 | -75.6 | 62.2 | - | -33.7 | -156 | 86 | 108.5 | -77.8 | -135.4 | 80.2 | -3.7 | - |
Change in Other Net Operating Assets | 36.5 | -87.6 | 122.1 | -93.2 | -37.9 | -8.6 | -1.5 | -18.7 | 41.5 | -95.1 | - | 129.9 | -67.1 | 68.9 | -181.2 | 149.7 | -71.3 | 130.3 | 351.2 | -198.1 |
Operating Cash Flow | 921.5 | 644 | 1,232 | 319.3 | 419.7 | 483 | 1,026 | 699.1 | -4.2 | 695.7 | - | 505.8 | 171.8 | 752 | 880.7 | 213.5 | -17.9 | 538.5 | 412.8 | 282.6 |
Operating Cash Flow Growth (YoY) | 119.56% | 33.33% | 20.11% | -54.33% | - | -30.57% | - | 38.22% | - | -7.49% | - | 136.91% | - | 39.65% | 113.35% | -24.45% | - | -3.18% | -57.99% | -4.75% |
Investing Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Nov '25 Nov 1, 2025 | Aug '25 Aug 2, 2025 | May '25 May 3, 2025 | Feb '25 Feb 1, 2025 | Nov '24 Nov 2, 2024 | Aug '24 Aug 3, 2024 | May '24 May 4, 2024 | Feb '24 Feb 3, 2024 | Oct '23 Oct 28, 2023 | Jul '23 Jul 29, 2023 | Apr '23 Apr 29, 2023 | Jan '23 Jan 28, 2023 | Oct '22 Oct 29, 2022 | Jul '22 Jul 30, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 29, 2022 | Oct '21 Oct 30, 2021 |
Capital Expenditures | -246.3 | -252.5 | -263.7 | -376.4 | -245.1 | -248.8 | -294.8 | -341.4 | -347.8 | -316.5 | - | -541.4 | -423.1 | -352.7 | -333 | -391.2 | -276.2 | -253.4 | -271.6 | -295.6 |
Sale of Property, Plant & Equipment | - | - | - | 0.6 | 0.7 | - | 1.1 | - | - | - | - | - | - | - | - | - | - | - | -0.4 | 0.2 |
Other Investing Activities | -0.6 | -0.4 | 8 | 4 | 467.5 | 4.5 | 5.8 | 18.8 | 181.9 | -156.5 | - | 0.1 | -5.2 | - | 5.1 | -1.3 | -0.9 | -2.9 | -1.6 | 0.6 |
Investing Cash Flow | -246.9 | -252.9 | -255.7 | -371.8 | 223.1 | -244.3 | -287.9 | -322.6 | -165.9 | -473 | - | -541.3 | -428.3 | -352.7 | -327.9 | -392.5 | -277.1 | -256.3 | -273.6 | -294.8 |
Financing Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Nov '25 Nov 1, 2025 | Aug '25 Aug 2, 2025 | May '25 May 3, 2025 | Feb '25 Feb 1, 2025 | Nov '24 Nov 2, 2024 | Aug '24 Aug 3, 2024 | May '24 May 4, 2024 | Feb '24 Feb 3, 2024 | Oct '23 Oct 28, 2023 | Jul '23 Jul 29, 2023 | Apr '23 Apr 29, 2023 | Jan '23 Jan 28, 2023 | Oct '22 Oct 29, 2022 | Jul '22 Jul 30, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 29, 2022 | Oct '21 Oct 30, 2021 |
Long-Term Debt Issued | - | 500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | - | 500 | 2,530 | 3,894 | 3,693 | - | - | 898.9 | 2,307 | - | - | 948 | - | - | 115 | 440 | - | - | 1,197 | - |
Total Debt Repaid | - | - | -3,149 | -3,575 | -4,394 | - | - | -1,149 | -2,058 | - | - | -718.9 | - | - | -465 | -90 | - | - | -1,000 | - |
Net Debt Issued (Repaid) | - | 500 | -618.7 | 319.5 | -700.8 | - | - | -249.7 | 249.7 | - | - | 229.1 | - | - | -350 | 350 | - | - | 197.4 | - |
Issuance of Common Stock | 1.4 | 2.4 | 2.1 | 1.2 | 2.1 | 2.8 | 2.1 | 2 | 1.8 | 3.9 | - | 2.1 | 2.6 | 2.9 | 2.2 | 2.3 | 1.9 | 2.9 | 8.8 | 2.4 |
Repurchase of Common Stock | -624.3 | -603.3 | -236.8 | -388.2 | -497.9 | -438.4 | -0.5 | -0.3 | -128.6 | -291.7 | - | -260.9 | -107.2 | -170.5 | -1.2 | -406.8 | -236.1 | -52 | -1.8 | -3.2 |
Other Financing Activities | - | - | - | - | - | -3.8 | - | - | - | - | - | - | - | - | - | - | - | - | -59.3 | - |
Financing Cash Flow | -622.9 | -100.9 | -853.4 | -67.5 | -1,197 | -439.4 | 1.6 | -248 | 122.9 | -287.8 | - | -29.7 | -104.6 | -167.6 | -349 | -54.5 | -234.2 | -49.1 | 145.1 | -0.8 |
Net Cash Flow
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Nov '25 Nov 1, 2025 | Aug '25 Aug 2, 2025 | May '25 May 3, 2025 | Feb '25 Feb 1, 2025 | Nov '24 Nov 2, 2024 | Aug '24 Aug 3, 2024 | May '24 May 4, 2024 | Feb '24 Feb 3, 2024 | Oct '23 Oct 28, 2023 | Jul '23 Jul 29, 2023 | Apr '23 Apr 29, 2023 | Jan '23 Jan 28, 2023 | Oct '22 Oct 29, 2022 | Jul '22 Jul 30, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 29, 2022 | Oct '21 Oct 30, 2021 |
Foreign Exchange Rate Adjustments | -0.6 | -0.2 | 0.3 | - | -0.1 | 0.7 | -1.1 | -0.2 | -0.1 | -0.4 | - | -2 | 1.9 | -1 | 0.6 | -2 | -0.3 | 0.5 | -0.8 | 0.1 |
Net Cash Flow | 51.1 | 290 | 123.4 | -120 | -553.9 | -200 | 738.5 | 128.3 | -47.3 | -65.5 | - | -67.2 | -359.2 | 230.7 | 204.4 | -235.5 | -529.5 | 233.6 | 283.5 | -12.9 |
Free Cash Flow
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Nov '25 Nov 1, 2025 | Aug '25 Aug 2, 2025 | May '25 May 3, 2025 | Feb '25 Feb 1, 2025 | Nov '24 Nov 2, 2024 | Aug '24 Aug 3, 2024 | May '24 May 4, 2024 | Feb '24 Feb 3, 2024 | Oct '23 Oct 28, 2023 | Jul '23 Jul 29, 2023 | Apr '23 Apr 29, 2023 | Jan '23 Jan 28, 2023 | Oct '22 Oct 29, 2022 | Jul '22 Jul 30, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 29, 2022 | Oct '21 Oct 30, 2021 |
Free Cash Flow | 675.2 | 391.5 | 968.5 | -57.1 | 174.6 | 234.2 | 731.1 | 357.7 | -352 | 379.2 | - | -35.6 | -251.3 | 399.3 | 547.7 | -177.7 | -294.1 | 285.1 | 141.2 | -13 |
Free Cash Flow Growth (YoY) | 286.71% | 67.16% | 32.47% | - | - | -38.24% | - | - | - | -5.03% | - | - | - | 40.06% | 287.89% | - | - | -13.94% | -82.14% | - |
Free Cash Flow Margin | 13.80% | 7.87% | 17.77% | -1.20% | 3.82% | 5.05% | 14.62% | 8.24% | -8.65% | 9.10% | - | -0.49% | -3.43% | 5.45% | 7.09% | -2.56% | -4.35% | 4.13% | 1.99% | -0.20% |
Free Cash Flow Per Share | 3.54 | 1.98 | 4.85 | -0.28 | 0.84 | 1.09 | 3.40 | 1.66 | -1.64 | 1.74 | - | -0.16 | -1.14 | 1.80 | 2.47 | -0.80 | -1.31 | 1.26 | 0.62 | -0.06 |
Levered Free Cash Flow | 229.69 | 206.14 | 709.76 | -130 | 628.93 | 47.08 | 1,080 | 231.4 | -200.41 | -257.9 | - | -115.94 | -318.55 | 375.38 | 425.95 | -348.23 | -340.35 | 83.24 | 196.18 | -139.01 |
Unlevered Free Cash Flow | 240.81 | 216.33 | 721.08 | -116.31 | 643.18 | 61.26 | 1,094 | 249.09 | -181.73 | -241.21 | - | -96.94 | -303.43 | 391.56 | 446.85 | -328.89 | -322.43 | 103.39 | 212.8 | -119.74 |
Additional Metrics
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Nov '25 Nov 1, 2025 | Aug '25 Aug 2, 2025 | May '25 May 3, 2025 | Feb '25 Feb 1, 2025 | Nov '24 Nov 2, 2024 | Aug '24 Aug 3, 2024 | May '24 May 4, 2024 | Feb '24 Feb 3, 2024 | Oct '23 Oct 28, 2023 | Jul '23 Jul 29, 2023 | Apr '23 Apr 29, 2023 | Jan '23 Jan 28, 2023 | Oct '22 Oct 29, 2022 | Jul '22 Jul 30, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 29, 2022 | Oct '21 Oct 30, 2021 |
Cash Interest Paid | 49.8 | 2.9 | 47.2 | 6.9 | 70.9 | 0.4 | 64 | 1.7 | 66.7 | 0.4 | - | 1.1 | 64.1 | 0.4 | 66.8 | 1.1 | 64.3 | - | 110.4 | 0.6 |
Cash Income Tax Paid | 94.8 | 1 | - | - | 139.8 | 4.3 | 45.6 | 13.4 | 110.3 | 5.3 | - | 33.3 | 218 | 5.6 | 27.9 | 120.2 | 246.6 | 6.6 | 0.9 | 76.7 |
Change in Working Capital | 113.9 | -24.6 | 600.8 | -243.8 | -227.3 | -79.6 | 199.9 | 186.8 | -64.3 | 73.2 | - | -11.7 | -260.5 | 189 | 172.9 | -314.4 | -610.4 | -313.7 | -189.1 | -198.1 |