| 2,133 | 2,122 | 2,192 | 2,238 | 2,022 |
| 0.54% | -3.22% | -2.04% | 10.67% | 12.92% |
| 1,002 | 993.43 | 1,017 | 1,032 | 880.07 |
| 1,131 | 1,128 | 1,175 | 1,207 | 1,142 |
| 869.4 | 909.08 | 956.92 | 992.6 | 922.32 |
| 869.4 | 909.08 | 956.92 | 992.6 | 922.32 |
| 261.5 | 219.25 | 217.99 | 213.9 | 219.81 |
| -122 | -123.28 | -125.64 | -94.45 | -55.55 |
Other Non Operating Income (Expenses) | 8.7 | 7.52 | 6.97 | 8.87 | 7.41 |
EBT Excluding Unusual Items | 148.2 | 103.48 | 99.32 | 128.32 | 171.66 |
Merger & Restructuring Charges | -19.3 | -50.45 | -90.48 | -63.27 | -77.86 |
| - | -7.74 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | -1.47 | -0.01 | - |
Gain (Loss) on Sale of Assets | - | 31.21 | 32.42 | 19.33 | - |
| -5.7 | - | - | - | - |
| 123.2 | 76.5 | 39.8 | 84.38 | 93.8 |
| 37.9 | 23.55 | 13.57 | 18.85 | 31.03 |
Earnings From Continuing Operations | 85.3 | 52.95 | 26.23 | 65.53 | 62.77 |
Minority Interest in Earnings | -0.1 | -0.14 | -0.11 | -0.14 | -0.14 |
| 85.2 | 52.8 | 26.12 | 65.4 | 62.63 |
Preferred Dividends & Other Adjustments | - | 0.02 | 0.04 | 0.05 | 0.05 |
| 85.2 | 52.78 | 26.08 | 65.35 | 62.59 |
| 61.36% | 102.15% | -60.06% | 4.41% | 1094.38% |
Shares Outstanding (Basic) | 46 | 44 | 44 | 43 | 42 |
Shares Outstanding (Diluted) | 46 | 45 | 44 | 43 | 43 |
| 1.73% | 2.02% | 1.23% | 1.13% | 1.63% |
| 1.87 | 1.20 | 0.60 | 1.52 | 1.48 |
| 1.87 | 1.18 | 0.59 | 1.50 | 1.45 |
| 58.58% | 99.86% | -60.60% | 3.17% | 1240.08% |
| 175.3 | 99.89 | 97.62 | 86.93 | 101.68 |
| 3.85 | 2.23 | 2.23 | 2.01 | 2.37 |
| 1.200 | 1.200 | 1.200 | 1.200 | 1.200 |
| 53.01% | 53.18% | 53.59% | 53.91% | 56.48% |
| 12.26% | 10.33% | 9.94% | 9.56% | 10.87% |
| 3.99% | 2.49% | 1.19% | 2.92% | 3.09% |
| 8.22% | 4.71% | 4.45% | 3.88% | 5.03% |
| 395.3 | 384.79 | 387.7 | 386.45 | 368.57 |
| 18.53% | 18.14% | 17.69% | 17.27% | 18.23% |
| 133.8 | 165.54 | 169.7 | 172.55 | 148.77 |
| 261.5 | 219.25 | 217.99 | 213.9 | 219.81 |
| 12.26% | 10.33% | 9.94% | 9.56% | 10.87% |
| 30.76% | 30.79% | 34.10% | 22.34% | 33.08% |
| - | 2,122 | 2,192 | 2,238 | 2,022 |
| - | 35.89 | 32.67 | 38.73 | 47.46 |