Digimarc Corporation (DMRC)
NASDAQ: DMRC · Real-Time Price · USD
5.34
+0.34 (6.80%)
At close: Mar 6, 2026, 4:00 PM EST
5.45
+0.11 (2.06%)
After-hours: Mar 6, 2026, 5:27 PM EST

Digimarc Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
33.6638.4234.8530.226.5223.99
Revenue Growth (YoY)
-13.78%10.23%15.41%13.87%10.55%4.36%
Cost of Revenue
13.1614.1814.6914.878.787.93
Gross Profit
20.5124.2420.1715.3217.7416.06
Selling, General & Admin
34.5338.2440.4848.6640.0731.56
Research & Development
22.8226.2126.5826.4917.5417.31
Other Operating Expenses
--0.250.92--
Total Operating Expenses
57.3564.4567.3176.0757.6148.87
Operating Income
-37.97-41.31-48.21-61.81-39.87-32.81
Total Non-Operating Income (Expense)
1.272.342.452.115.120.28
Pretax Income
-36.7-38.97-45.76-59.7-34.74-32.54
Provision for Income Taxes
-0.05-0.04-0.2-0.1-0.02-0
Net Income
-36.75-39.01-45.96-59.8-34.76-43.98
Net Income to Common
-36.75-39.01-45.96-59.8-34.76-43.98
Shares Outstanding (Basic)
222120191613
Shares Outstanding (Diluted)
222120191613
Shares Change (YoY)
2.85%4.62%6.18%16.26%27.56%9.73%
EPS (Basic)
-1.71-1.83-2.26-3.12-2.11-3.41
EPS (Diluted)
-1.71-1.83-2.26-3.12-2.11-3.41
Free Cash Flow
-17.49-26.78-22.31-45.34-27.08-20.96
Free Cash Flow Per Share
-0.81-1.26-1.10-2.37-1.65-1.62
Gross Margin
60.91%63.09%57.86%50.74%66.90%66.93%
Operating Margin
-112.79%-107.52%-138.32%-204.69%-150.32%-136.78%
Profit Margin
-109.17%-101.54%-131.87%-198.03%-131.07%-135.63%
FCF Margin
-51.96%-69.72%-64.01%-150.15%-102.12%-87.36%
EBITDA
-30-33.71-40.08-53.23-37.33-30.04
EBITDA Margin
-89.13%-87.75%-115.00%-176.28%-140.74%-125.22%
EBIT
-37.97-41.31-48.21-61.81-39.87-32.81
EBIT Margin
-112.79%-107.52%-138.32%-204.69%-150.32%-136.78%
Effective Tax Rate
0.14%0.11%0.45%0.16%0.05%0.00%
Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q