Digimarc Corporation (DMRC)
NASDAQ: DMRC · Real-Time Price · USD
14.13
+0.40 (2.91%)
Jun 4, 2025, 2:17 PM - Market open
Digimarc Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 37.85 | 38.42 | 34.85 | 30.2 | 26.52 | 23.99 | Upgrade
|
| Revenue Growth (YoY) | 2.44% | 10.23% | 15.41% | 13.87% | 10.55% | 4.36% | Upgrade
|
| Cost of Revenue | 9.15 | 9.59 | 10.23 | 10.44 | 8.78 | 7.93 | Upgrade
|
| Gross Profit | 28.7 | 28.83 | 24.62 | 19.76 | 17.74 | 16.06 | Upgrade
|
| Selling, General & Admin | 37.84 | 37.64 | 39.88 | 48.66 | 32.57 | 31.36 | Upgrade
|
| Research & Development | 27.1 | 26.21 | 25.78 | 26.49 | 17.54 | 16.71 | Upgrade
|
| Operating Expenses | 70.63 | 69.54 | 71.18 | 80.66 | 50.11 | 48.07 | Upgrade
|
| Operating Income | -41.93 | -40.71 | -46.56 | -60.89 | -32.37 | -32.01 | Upgrade
|
| Interest & Investment Income | 1.7 | 1.82 | 1.68 | 0.74 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.03 | -0.03 | 0.1 | 0.09 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.51 | 0.55 | 0.68 | 1.28 | 0.03 | 0.28 | Upgrade
|
| EBT Excluding Unusual Items | -39.75 | -38.37 | -44.11 | -58.79 | -32.34 | -31.74 | Upgrade
|
| Merger & Restructuring Charges | -0.6 | -0.6 | -1.4 | - | -1.3 | -0.8 | Upgrade
|
| Asset Writedown | - | - | -0.25 | -0.92 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -1.11 | - | Upgrade
|
| Pretax Income | -40.35 | -38.97 | -45.76 | -59.7 | -34.74 | -32.54 | Upgrade
|
| Income Tax Expense | 0.06 | 0.04 | 0.2 | 0.1 | 0.02 | 0 | Upgrade
|
| Net Income | -40.4 | -39.01 | -45.96 | -59.8 | -34.76 | -32.54 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 11.44 | Upgrade
|
| Net Income to Common | -40.4 | -39.01 | -45.96 | -59.8 | -34.76 | -43.98 | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 20 | 19 | 16 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 20 | 19 | 16 | 13 | Upgrade
|
| Shares Change (YoY) | 4.77% | 4.62% | 6.18% | 16.26% | 27.56% | 9.73% | Upgrade
|
| EPS (Basic) | -1.88 | -1.83 | -2.26 | -3.12 | -2.11 | -3.41 | Upgrade
|
| EPS (Diluted) | -1.88 | -1.83 | -2.26 | -3.12 | -2.11 | -3.41 | Upgrade
|
| Free Cash Flow | -23.8 | -26.78 | -22.31 | -45.34 | -27.08 | -20.96 | Upgrade
|
| Free Cash Flow Per Share | -1.11 | -1.26 | -1.10 | -2.37 | -1.65 | -1.62 | Upgrade
|
| Gross Margin | 75.82% | 75.05% | 70.66% | 65.44% | 66.90% | 66.93% | Upgrade
|
| Operating Margin | -110.78% | -105.96% | -133.59% | -201.66% | -122.04% | -133.44% | Upgrade
|
| Profit Margin | -106.75% | -101.54% | -131.87% | -198.03% | -131.07% | -183.33% | Upgrade
|
| Free Cash Flow Margin | -62.88% | -69.72% | -64.01% | -150.15% | -102.12% | -87.36% | Upgrade
|
| EBITDA | -34.83 | -33.47 | -38.95 | -53.28 | -30.32 | -29.92 | Upgrade
|
| EBITDA Margin | -92.02% | -87.12% | -111.75% | -176.44% | -114.32% | -124.73% | Upgrade
|
| D&A For EBITDA | 7.1 | 7.24 | 7.61 | 7.61 | 2.05 | 2.09 | Upgrade
|
| EBIT | -41.93 | -40.71 | -46.56 | -60.89 | -32.37 | -32.01 | Upgrade
|
| EBIT Margin | -110.78% | -105.96% | -133.59% | -201.66% | -122.04% | -133.44% | Upgrade
|
| Revenue as Reported | 37.85 | 38.42 | 34.85 | 30.2 | 26.52 | 23.99 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.