Digimarc Corporation (DMRC)
NASDAQ: DMRC · IEX Real-Time Price · USD
16.82
0.85 (5.32%)
May 27, 2022 4:00 PM EDT - Market closed
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 - 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.52 | 23.99 | 22.99 | 21.19 | 25.21 | 21.79 | 22.19 | 25.66 | 34.96 | 44.38 | Upgrade |
| Revenue Growth (YoY) | 10.55% | 4.36% | 8.47% | -15.95% | 15.69% | -1.78% | -13.52% | -26.62% | -21.21% | - | Upgrade |
| Cost of Revenue | 8.78 | 7.93 | 8.04 | 8.43 | 8.56 | 8.5 | 8.95 | 8.43 | 8.21 | 6.51 | Upgrade |
| Gross Profit | 17.74 | 16.06 | 14.95 | 12.77 | 16.66 | 13.3 | 13.24 | 17.23 | 26.76 | 37.87 | Upgrade |
| Selling, General & Admin | 40.07 | 31.56 | 32.22 | 29.04 | 26.32 | 20.19 | 17.23 | 16.95 | 15.77 | 13.28 | Upgrade |
| Research & Development | 17.54 | 17.31 | 16.47 | 15.97 | 15.44 | 13.39 | 12.47 | 13.71 | 12.27 | 8.74 | Upgrade |
| Other Operating Expenses | 0 | 0 | 0 | 1.28 | 1.47 | 1.64 | 1.53 | 1.79 | 1.13 | 1.25 | Upgrade |
| Operating Expenses | 57.61 | 48.87 | 48.68 | 46.29 | 43.22 | 35.22 | 31.22 | 32.45 | 29.17 | 23.27 | Upgrade |
| Operating Income | -39.87 | -32.81 | -33.73 | -33.52 | -26.57 | -21.92 | -17.98 | -15.22 | -2.41 | 14.59 | Upgrade |
| Other Expense / Income | -5.12 | -0.28 | -0.91 | -1.06 | -0.59 | -0.26 | -0.11 | -0.06 | -0.11 | 0.93 | Upgrade |
| Pretax Income | -34.74 | -32.54 | -32.82 | -32.47 | -25.98 | -21.66 | -17.87 | -15.17 | -2.3 | 13.67 | Upgrade |
| Income Tax | 0.02 | 0 | 0.02 | 0.04 | -0.21 | 0.01 | 0.07 | 0.65 | -1.8 | 5.39 | Upgrade |
| Net Income | -34.76 | -32.54 | -32.84 | -32.51 | -25.77 | -21.67 | -17.93 | -15.82 | -0.51 | 8.27 | Upgrade |
| Preferred Dividends | 0 | 11.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade |
| Net Income Common | -34.76 | -43.98 | -32.84 | -32.51 | -25.77 | -21.67 | -17.93 | -15.82 | -0.51 | 8.27 | Upgrade |
| Shares Outstanding (Basic) | 16 | 13 | 12 | 11 | 11 | 9 | 8 | 7 | 7 | 7 | Upgrade |
| Shares Outstanding (Diluted) | 16 | 13 | 12 | 11 | 11 | 9 | 8 | 7 | 7 | 7 | Upgrade |
| Shares Change | 27.56% | 9.73% | 3.54% | 7.46% | 15.05% | 12.08% | 14.07% | 4.68% | -1.76% | - | Upgrade |
| EPS (Basic) | -2.11 | -3.41 | -2.79 | -2.86 | -2.44 | -2.36 | -2.19 | -2.22 | -0.10 | 1.16 | Upgrade |
| EPS (Diluted) | -2.11 | -3.41 | -2.79 | -2.86 | -2.44 | -2.36 | -2.19 | -2.22 | -0.10 | 1.12 | Upgrade |
| Free Cash Flow Per Share | -1.68 | -1.67 | -1.99 | -2.05 | -1.95 | -1.79 | -1.45 | -1.30 | 0.11 | 2.05 | Upgrade |
| Dividend Per Share | - | - | - | - | - | - | - | 0.22 | 0.44 | 0.33 | Upgrade |
| Dividend Growth | - | - | - | - | - | - | - | -50.00% | 33.33% | - | Upgrade |
| Gross Margin | 66.90% | 66.93% | 65.04% | 60.24% | 66.06% | 61.01% | 59.68% | 67.14% | 76.53% | 85.33% | Upgrade |
| Operating Margin | -150.32% | -136.78% | -146.74% | -158.19% | -105.36% | -100.58% | -81.02% | -59.33% | -6.90% | 32.89% | Upgrade |
| Profit Margin | -131.07% | -135.63% | -142.86% | -153.39% | -102.21% | -99.44% | -80.82% | -61.66% | -1.45% | 18.64% | Upgrade |
| Free Cash Flow Margin | -104.40% | -89.91% | -101.87% | -109.71% | -81.78% | -75.67% | -53.42% | -36.33% | 2.09% | 31.24% | Upgrade |
| Effective Tax Rate | -0.05% | -0.00% | -0.06% | -0.12% | 0.79% | -0.05% | -0.37% | -4.30% | 77.99% | 39.47% | Upgrade |
| EBITDA | -32.88 | -30.54 | -30.92 | -30.91 | -24.55 | -20.33 | -16.63 | -14.19 | -1.56 | 14.27 | Upgrade |
| EBITDA Margin | -123.98% | -127.28% | -134.52% | -145.87% | -97.36% | -93.27% | -74.95% | -55.32% | -4.46% | 32.15% | Upgrade |
| EBIT | -34.74 | -32.54 | -32.82 | -32.47 | -25.98 | -21.66 | -17.87 | -15.17 | -2.3 | 13.67 | Upgrade |
| EBIT Margin | -131.01% | -135.62% | -142.77% | -153.20% | -103.03% | -99.40% | -80.53% | -59.12% | -6.59% | 30.80% | Upgrade |
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).