Digimarc Corporation (DMRC)
NASDAQ: DMRC · IEX Real-Time Price · USD
22.59
-0.40 (-1.74%)
Apr 19, 2024, 4:00 PM EDT - Market closed
Digimarc Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34.85 | 30.2 | 26.52 | 23.99 | 22.99 | 21.19 | 25.21 | 21.79 | 22.19 | 25.66 | Upgrade
|
| Revenue Growth (YoY) | 15.41% | 13.87% | 10.55% | 4.36% | 8.47% | -15.95% | 15.69% | -1.78% | -13.52% | -26.62% | Upgrade
|
| Cost of Revenue | 14.69 | 14.87 | 8.78 | 7.93 | 8.04 | 8.43 | 8.56 | 8.5 | 8.95 | 8.43 | Upgrade
|
| Gross Profit | 20.17 | 15.32 | 17.74 | 16.06 | 14.95 | 12.77 | 16.66 | 13.3 | 13.24 | 17.23 | Upgrade
|
| Selling, General & Admin | 40.48 | 48.66 | 40.07 | 31.56 | 32.22 | 29.04 | 26.32 | 20.19 | 17.23 | 16.95 | Upgrade
|
| Research & Development | 26.58 | 26.49 | 17.54 | 17.31 | 16.47 | 15.97 | 15.44 | 13.39 | 12.47 | 13.71 | Upgrade
|
| Other Operating Expenses | 1.32 | 1.98 | 0 | 0 | 0 | 1.28 | 1.47 | 1.64 | 1.53 | 1.79 | Upgrade
|
| Operating Expenses | 68.37 | 77.13 | 57.61 | 48.87 | 48.68 | 46.29 | 43.22 | 35.22 | 31.22 | 32.45 | Upgrade
|
| Operating Income | -48.21 | -61.81 | -39.87 | -32.81 | -33.73 | -33.52 | -26.57 | -21.92 | -17.98 | -15.22 | Upgrade
|
| Other Expense / Income | -2.45 | -2.11 | -5.12 | -0.28 | -0.91 | -1.06 | -0.59 | -0.26 | -0.11 | -0.06 | Upgrade
|
| Pretax Income | -45.76 | -59.7 | -34.74 | -32.54 | -32.82 | -32.47 | -25.98 | -21.66 | -17.87 | -15.17 | Upgrade
|
| Income Tax | 0.2 | 0.1 | 0.02 | 0 | 0.02 | 0.04 | -0.21 | 0.01 | 0.07 | 0.65 | Upgrade
|
| Net Income | -45.96 | -59.8 | -34.76 | -32.54 | -32.84 | -32.51 | -25.77 | -21.67 | -17.93 | -15.82 | Upgrade
|
| Preferred Dividends | 0 | 0 | 0 | 11.44 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Net Income Common | -45.96 | -59.8 | -34.76 | -43.98 | -32.84 | -32.51 | -25.77 | -21.67 | -17.93 | -15.82 | Upgrade
|
| Shares Outstanding (Basic) | 20 | 19 | 16 | 13 | 12 | 11 | 11 | 9 | 8 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 19 | 16 | 13 | 12 | 11 | 11 | 9 | 8 | 7 | Upgrade
|
| Shares Change | 6.18% | 16.26% | 27.56% | 9.73% | 3.54% | 7.46% | 15.05% | 12.08% | 14.07% | 4.68% | Upgrade
|
| EPS (Basic) | -2.26 | -3.12 | -2.11 | -3.41 | -2.79 | -2.86 | -2.44 | -2.36 | -2.19 | -2.22 | Upgrade
|
| EPS (Diluted) | -2.26 | -3.12 | -2.11 | -3.41 | -2.79 | -2.86 | -2.44 | -2.36 | -2.19 | -2.22 | Upgrade
|
| Free Cash Flow | -22.74 | -45.88 | -27.69 | -21.57 | -23.42 | -23.25 | -20.62 | -16.49 | -11.85 | -9.32 | Upgrade
|
| Free Cash Flow Per Share | -1.12 | -2.40 | -1.68 | -1.67 | -1.99 | -2.05 | -1.95 | -1.79 | -1.45 | -1.30 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | - | - | - | - | 0.220 | Upgrade
|
| Dividend Growth | - | - | - | - | - | - | - | - | - | -50.00% | Upgrade
|
| Gross Margin | 57.86% | 50.74% | 66.90% | 66.93% | 65.04% | 60.24% | 66.06% | 61.01% | 59.68% | 67.14% | Upgrade
|
| Operating Margin | -138.32% | -204.69% | -150.32% | -136.78% | -146.74% | -158.19% | -105.36% | -100.58% | -81.02% | -59.33% | Upgrade
|
| Profit Margin | -131.87% | -198.03% | -131.07% | -183.33% | -142.86% | -153.39% | -102.21% | -99.44% | -80.82% | -61.66% | Upgrade
|
| Free Cash Flow Margin | -65.23% | -151.92% | -104.40% | -89.91% | -101.87% | -109.71% | -81.78% | -75.67% | -53.42% | -36.33% | Upgrade
|
| EBITDA | -37.63 | -51.12 | -32.2 | -30.54 | -30.92 | -30.91 | -24.55 | -20.33 | -16.63 | -14.19 | Upgrade
|
| EBITDA Margin | -107.97% | -169.29% | -121.43% | -127.28% | -134.52% | -145.87% | -97.36% | -93.27% | -74.95% | -55.32% | Upgrade
|
| Depreciation & Amortization | 8.13 | 8.58 | 2.54 | 2 | 1.9 | 1.55 | 1.43 | 1.34 | 1.24 | 0.97 | Upgrade
|
| EBIT | -45.76 | -59.7 | -34.74 | -32.54 | -32.82 | -32.47 | -25.98 | -21.66 | -17.87 | -15.17 | Upgrade
|
| EBIT Margin | -131.29% | -197.71% | -131.01% | -135.62% | -142.77% | -153.20% | -103.03% | -99.40% | -80.53% | -59.12% | Upgrade
|