| 55.98 | 22.79 | 132.33 | 15.37 | 7.64 |
| 346.63 | 252.45 | 41.39 | 60.13 | - |
Cash & Short-Term Investments | 402.61 | 275.24 | 173.72 | 75.49 | 7.64 |
| 43.22% | 58.44% | 130.12% | 888.35% | - |
| 5 | 0.81 | 0.48 | 5.64 | 1.48 |
| 3.84 | 3.04 | 2.16 | 0.82 | 0.24 |
| 2.3 | 1.47 | 1.1 | 0.09 | 0.02 |
| 0.07 | 0.36 | - | - | 0.01 |
| 413.83 | 280.9 | 177.45 | 82.03 | 9.39 |
Property, Plant & Equipment | 1.49 | 1.75 | 0.8 | 0.96 | 0.03 |
| 153.28 | 81.73 | - | - | - |
| 8.85 | 9.63 | 1.15 | 0.12 | 0.03 |
|
| 6.71 | 4.58 | 2.61 | 1.17 | 1.36 |
| 15.98 | 13.07 | 6.5 | 6.61 | 3.99 |
Current Portion of Leases | 0.22 | 0.32 | 0.42 | 0.35 | - |
| 0.95 | 0.48 | 0.1 | 0.1 | - |
Total Current Liabilities | 23.86 | 18.45 | 9.63 | 8.23 | 5.35 |
| 1.07 | 1.17 | 0.17 | 0.44 | - |
Long-Term Unearned Revenue | 6.07 | 1.91 | 0.74 | 0.79 | - |
|
| 0.04 | 0.03 | 0.02 | - | - |
Additional Paid-In Capital | 818.55 | 526.73 | 258.23 | 1.66 | 0.14 |
| -272.3 | -174.39 | -89.42 | -45.87 | -17.39 |
Comprehensive Income & Other | 0.16 | 0.11 | 0.05 | -0.16 | - |
| 546.45 | 352.48 | 168.87 | -44.37 | -17.25 |
|
Total Liabilities & Equity | 577.45 | 374.01 | 179.41 | 83.11 | 9.45 |
| 1.29 | 1.49 | 0.59 | 0.79 | - |
| 554.2 | 355.48 | 173.13 | 74.7 | 7.64 |
| 97.36% | 105.32% | 131.76% | 878.03% | - |
| 15.31 | 10.67 | 33.60 | 85.45 | 1.91 |
Filing Date Shares Outstanding | 42.88 | 32.13 | 29.35 | 4.01 | 4.01 |
Total Common Shares Outstanding | 42.85 | 31.12 | 14.82 | 4.01 | 4.01 |
| 389.97 | 262.45 | 167.82 | 73.81 | 4.04 |
| 12.75 | 11.33 | 11.40 | -11.05 | -4.31 |
| 546.45 | 352.48 | 168.87 | -44.37 | -17.25 |
Tangible Book Value Per Share | 12.75 | 11.33 | 11.40 | -11.05 | -4.31 |
| 0.46 | 0.39 | 0.28 | 0.17 | - |
| - | - | - | - | 0.03 |