Krispy Kreme, Inc. (DNUT)
NASDAQ: DNUT · Real-Time Price · USD
2.890
-0.090 (-3.02%)
At close: Sep 25, 2026, 4:00 PM EDT
2.940
+0.050 (1.73%)
After-hours: Sep 25, 2026, 7:59 PM EDT
Krispy Kreme Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Net Income | -90.32 | -505.27 | -515.77 | -510.43 | -451.42 | -21.66 | 3.1 | 28.15 | -51.87 | -46.16 | -37.93 | -43.25 | -15.85 | -19.93 | -15.62 | -11.55 | -4.15 | -17.44 | -24.51 | -51.17 |
Depreciation & Amortization | 126.51 | 135.29 | 137.07 | 137.16 | 135.09 | 133.91 | 133.6 | 136.31 | 136.95 | 131.54 | 125.89 | 115.62 | 111.74 | 110.36 | 110.26 | 111.13 | 108.67 | 106.05 | 101.61 | 97.04 |
Loss (Gain) From Sale of Assets | 2.64 | 6.66 | 6.4 | 2.1 | -85.62 | -90.54 | -90.77 | -86.38 | 0.26 | 0.04 | -9.54 | -11.42 | -13.08 | -13.43 | -6.16 | -12.93 | -11.24 | -10.68 | -8.22 | 2.16 |
Asset Writedown & Restructuring Costs | 31.45 | 434.15 | 432.42 | 416 | 411.11 | 4.38 | 4.46 | 17.57 | 17.55 | 20.26 | 24.91 | 18.75 | 24.11 | 22.98 | 18.3 | 9.91 | 4.37 | 2.57 | 3.51 | 5.56 |
Loss (Gain) From Sale of Investments | - | - | - | - | -5.58 | -8.53 | -11.49 | -14.44 | -11.82 | -13.24 | -10.29 | -7.33 | -4.38 | - | - | - | - | - | - | - |
Stock-Based Compensation | 13.55 | 14.9 | 12.87 | 18.56 | 27.75 | 30.77 | 35.15 | 30.98 | 28.46 | 25.64 | 24.2 | 22.67 | 18.05 | 18.67 | 18.17 | 19.27 | 22.76 | 25.6 | 22.92 | 19.34 |
Provision & Write-off of Bad Debts | 3.81 | 1.68 | 1.44 | 1.29 | 1.31 | 0.74 | 0.65 | 0.58 | 0.61 | 0.43 | 0.65 | 0.7 | 0.75 | 1.06 | 0.57 | 0.52 | 0.36 | -0.06 | 0.28 | 0.48 |
Other Operating Activities | -17.28 | -36.78 | -36.53 | -34.85 | -26.08 | -6.05 | 5.95 | -27.12 | -6.12 | -9.16 | 4.32 | 42 | 17.07 | 20.41 | 4.19 | -11.69 | -5.79 | 11.72 | 12.53 | 21.36 |
Change in Accounts Receivable | -32.76 | 5.48 | 5.48 | -3.39 | -3.39 | -13.9 | -13.9 | -3.52 | -3.52 | -3.52 | -3.52 | -9.49 | -9.49 | -9.49 | -9.49 | -3.82 | -3.82 | -3.82 | -3.82 | -11.94 |
Change in Inventory | -20.46 | -19.87 | -19.87 | -8.46 | -8.46 | -2.01 | -2.01 | 0.78 | 0.78 | 0.78 | 0.78 | -12.52 | -12.52 | -12.52 | -12.52 | -0.3 | -0.3 | -0.3 | -0.3 | -15.35 |
Change in Accounts Payable | 53.51 | 15.08 | 15.08 | -58.55 | -58.55 | -20.16 | -20.16 | -74.47 | -74.47 | -74.47 | -74.47 | 32.02 | 32.02 | 32.02 | 32.02 | 30.24 | 30.24 | 30.24 | 30.24 | 12.91 |
Change in Other Net Operating Assets | 26.6 | 23.6 | -4.67 | 56.52 | 40.77 | 35.75 | 1.26 | 11.87 | -21.98 | -14.66 | 0.53 | -34.63 | -16.27 | -28.35 | 0.1 | -17.62 | -2.8 | -14.91 | 6.98 | 16.34 |
Operating Cash Flow | 97.26 | 74.92 | 33.92 | 15.95 | -23.07 | 42.7 | 45.83 | 20.3 | 14.82 | 17.47 | 45.54 | 113.12 | 132.15 | 121.79 | 139.82 | 113.17 | 138.3 | 128.97 | 141.22 | 96.71 |
Operating Cash Flow Growth (YoY) | - | 75.45% | -25.98% | -21.43% | - | 144.38% | 0.63% | -82.06% | -88.79% | -85.65% | -67.43% | -0.04% | -4.45% | -5.57% | -1.00% | 17.02% | 93.20% | 85.83% | 392.50% | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Capital Expenditures | -59.92 | -80.82 | -97.93 | -114.76 | -114.16 | -117.63 | -120.79 | -119.7 | -127.87 | -123.94 | -121.43 | -125.32 | -114.55 | -108.81 | -111.72 | -111.01 | -118.12 | -118.66 | -119.5 | -111.87 |
Sale of Property, Plant & Equipment | 3.33 | 3.1 | 3.08 | 0.18 | 0.18 | 0.18 | 0.18 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 1.08 | 1.08 | 1.08 | 0.87 | 0.07 | 0.18 | 0.22 | 0.25 |
Cash Acquisitions | -27.71 | -2.6 | - | -5.33 | -31.94 | -31.94 | -31.94 | -26.61 | - | - | - | 0.01 | -17.33 | -17.33 | -17.33 | -29.78 | -12.44 | -12.76 | -46.33 | -49.12 |
Divestitures | - | 75 | 75 | 81.48 | 199.13 | 124.13 | 124.13 | 117.65 | - | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | -0.73 | -3 | -3 | -3 | -2.14 | -3.51 | -3.51 | -4.93 | -4.93 | -1.42 | -1.42 | - | -0.99 | -0.99 | -0.99 | 0.03 | 0.74 | 0.85 | 1.02 | 0.61 |
Other Investing Activities | 111.31 | 122.21 | 10.88 | 17.19 | 17.12 | 6.38 | 6.31 | -0.04 | 0 | -0.06 | 10.03 | 13.88 | 15.41 | 15.49 | 8.4 | 15.41 | 14.27 | 14.11 | 11.09 | 0.46 |
Investing Cash Flow | 24.91 | 113.72 | -12.15 | -22.05 | 115.38 | 22.51 | 19.28 | 10.52 | -133.65 | -125.19 | -112.59 | -112.13 | -117.3 | -111.48 | -121.47 | -124.39 | -115.43 | -116.19 | -153.41 | -159.52 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Long-Term Debt Issued | - | - | 778.54 | - | - | - | 676.25 | - | - | - | 1,176 | - | - | - | 149 | - | - | - | 695 | - |
Total Debt Issued | 382.39 | 668.79 | 778.54 | 847.28 | 828.15 | 679.25 | 676.25 | 621 | 551.5 | 463.5 | 1,176 | 1,072 | 1,085 | 1,013 | 149 | 146.5 | 208 | 683 | 695 | 695 |
Long-Term Debt Repaid | - | - | -728.6 | - | - | - | -712.78 | - | - | - | -1,084 | - | - | - | -101.18 | - | - | - | -1,147 | - |
Total Debt Repaid | -476.88 | -772.66 | -728.6 | -773.67 | -891.88 | -696.06 | -712.78 | -664.83 | -474.61 | -364.59 | -1,084 | -996.25 | -967.58 | -924.63 | -101.18 | -101.32 | -655.88 | -1,161 | -1,147 | -1,134 |
Net Debt Issued (Repaid) | -94.49 | -103.87 | 49.94 | 73.61 | -63.73 | -16.81 | -36.53 | -43.83 | 76.89 | 98.91 | 91.31 | 75.95 | 117.62 | 88.07 | 47.82 | 45.18 | -447.88 | -478.12 | -452.05 | -439.49 |
Issuance of Common Stock | 0.26 | 0.13 | - | - | - | 0.69 | 0.92 | 1.05 | 1.05 | 1 | 0.76 | 0.63 | 0.63 | - | - | - | 526.93 | 648.1 | 647.86 | 647.86 |
Repurchase of Common Stock | -1.09 | -1.63 | -1.35 | -2.31 | -2 | -4.81 | -5.49 | -4.64 | -6.01 | -2.68 | -1.88 | -3.2 | -1.8 | -2.79 | -4.02 | -3.03 | -38.77 | -140.57 | -139.1 | -138.5 |
Common Dividends Paid | - | -5.97 | -11.93 | -17.88 | -23.82 | -23.75 | -23.69 | -23.64 | -23.59 | -23.58 | -23.56 | -23.52 | -23.49 | -23.46 | -23.43 | -23.42 | -25.53 | -54.04 | -48.19 | -42.36 |
Other Financing Activities | -27.59 | -21.32 | -44.41 | -37.62 | -8.4 | -36.05 | -9.16 | 38.04 | 71.66 | 39.98 | 5.23 | -53.41 | -103.53 | -70.22 | -37.21 | -15.75 | -43.37 | -2.72 | 7.57 | 16.7 |
Financing Cash Flow | -122.91 | -132.66 | -7.76 | 15.8 | -97.95 | -80.73 | -73.95 | -33.02 | 120 | 113.63 | 71.86 | -3.55 | -10.58 | -8.4 | -16.84 | 2.98 | -28.61 | -27.35 | 16.1 | 44.22 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Foreign Exchange Rate Adjustments | 1.06 | -0.44 | -0.45 | -4.43 | -1.65 | 1.07 | -0.46 | 1.95 | 0.96 | -2.39 | -1.93 | 0.2 | -3.51 | -4.11 | -4.97 | -8.34 | -5.52 | -3.93 | -2.2 | -0.54 |
Net Cash Flow | 0.32 | 55.54 | 13.58 | 5.27 | -7.29 | -14.45 | -9.3 | -0.26 | 2.13 | 3.53 | 2.88 | -2.36 | 0.77 | -2.21 | -3.46 | -16.59 | -11.25 | -18.49 | 1.71 | -19.14 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Free Cash Flow | 37.34 | -5.89 | -64.01 | -98.81 | -137.23 | -74.92 | -74.96 | -99.4 | -113.06 | -106.46 | -75.88 | -12.2 | 17.6 | 12.98 | 28.1 | 2.15 | 20.19 | 10.31 | 21.73 | -15.16 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | -12.81% | 25.87% | 29.34% | - | - | - | - | - |
Free Cash Flow Margin | 2.55% | -0.39% | -4.20% | -6.44% | -8.92% | -4.69% | -4.50% | -5.80% | -6.50% | -6.23% | -4.50% | -0.74% | 1.09% | 0.82% | 1.84% | 0.14% | 1.38% | 0.72% | 1.57% | -1.13% |
Free Cash Flow Per Share | 0.22 | -0.03 | -0.37 | -0.58 | -0.81 | -0.44 | -0.44 | -0.58 | -0.67 | -0.63 | -0.45 | -0.07 | 0.10 | 0.08 | 0.17 | 0.01 | 0.12 | 0.07 | 0.15 | -0.11 |
Levered Free Cash Flow | 23.41 | 22.38 | -61.72 | -92.47 | -77.29 | -55.97 | -44.19 | -39.44 | 26.8 | 20.81 | 10.79 | 11.2 | -55.35 | -36.65 | 5.04 | 27.7 | -26.22 | 20.61 | 37.48 | - |
Unlevered Free Cash Flow | 62.1 | 63.15 | -20.6 | -51.94 | -36.81 | -16.89 | -6.65 | -2.93 | 60.85 | 53.36 | 42.25 | 40.38 | -28.34 | -12.44 | 26.35 | 47.2 | -7.77 | 43.45 | 64.36 | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Cash Interest Paid | 58 | 58 | 58 | 56.9 | 56.9 | 56.9 | 56.9 | 55.8 | 55.8 | 55.8 | 55.8 | 30.7 | 30.7 | 30.7 | 30.7 | 44.3 | 44.3 | 44.3 | 44.3 | 33.5 |
Cash Income Tax Paid | 9.82 | 9.82 | 9.82 | 18.5 | 18.5 | 18.5 | 18.5 | 11.1 | 11.1 | 11.1 | 11.1 | 16.7 | 16.7 | 16.7 | 16.7 | 13.6 | 13.6 | 13.6 | 13.6 | 9.3 |
Change in Working Capital | 26.9 | 24.29 | -3.98 | -13.88 | -29.63 | -0.32 | -34.81 | -65.35 | -99.2 | -91.88 | -76.68 | -24.62 | -6.26 | -18.33 | 10.11 | 8.51 | 23.33 | 11.22 | 33.1 | 1.95 |