| 467.46 | 119.82 | 117.64 | 72.03 | 158.29 |
Cash & Short-Term Investments | 467.46 | 119.82 | 117.64 | 72.03 | 158.29 |
| 290.14% | 1.86% | 63.31% | -54.49% | 257.91% |
| 78.33 | 76.81 | 55.82 | 53.44 | 48.69 |
| 70.25 | 64.49 | 51.39 | 54.8 | 53.45 |
| 80.62 | 7.84 | 117.99 | 49.87 | 37.19 |
| 696.65 | 268.96 | 342.83 | 230.14 | 297.62 |
Net Property, Plant & Equipment | 16,511 | 16,256 | 13,269 | 13,261 | 12,901 |
| 654.52 | 817.25 | 314.16 | 418.06 | 519.76 |
| 68.53 | 68.53 | - | - | - |
| 802.6 | 936.81 | 782.85 | 706.68 | 403.63 |
| 1,602 | 1,591 | 990.49 | 1,156 | 1,135 |
|
| 718.51 | 725.34 | 657.2 | 772.49 | 755.38 |
| 1,079 | 150 | 720 | 995.61 | 1,166 |
| 985.31 | 940.14 | 905.63 | 844.08 | 789.21 |
Other Current Liabilities | 11.9 | - | 0.73 | 4.07 | 15.06 |
Total Current Liabilities | 2,795 | 1,815 | 2,284 | 2,616 | 2,726 |
| 8,769 | 8,566 | 6,156 | 5,502 | 5,004 |
| 296.26 | 307.22 | 206.74 | 208.52 | 204.55 |
Other Long-Term Liabilities | 173.7 | 191.88 | 127.38 | 156.19 | 177.23 |
Total Long-Term Liabilities | 9,239 | 9,065 | 6,490 | 5,867 | 5,386 |
|
| 695.04 | 699.49 | 547.16 | 546.64 | 539.1 |
Additional Paid-in Capital | 12,768 | 12,847 | 10,406 | 10,350 | 10,100 |
Accumulated Other Comprehensive Income | -9.94 | 28.82 | 19.37 | 28.13 | -3.15 |
| -5,953 | -5,174 | -4,622 | -4,270 | -4,121 |
Total Common Shareholders' Equity | 7,500 | 8,401 | 6,350 | 6,655 | 6,515 |
| 802.36 | 656.35 | 574.42 | 633.58 | 630.63 |
| 8,302 | 9,058 | 6,925 | 7,288 | 7,146 |
Total Liabilities & Equity | 20,336 | 19,938 | 15,699 | 15,771 | 15,258 |
| 10,144 | 9,023 | 7,083 | 6,706 | 6,375 |
| -9,677 | -8,903 | -6,965 | -6,634 | -6,216 |
| -13.90 | -13.17 | -12.73 | -12.30 | -11.53 |
| 7,500 | 8,401 | 6,350 | 6,655 | 6,515 |
| 10.78 | 12.42 | 11.60 | 12.34 | 12.08 |
| 6,777 | 7,515 | 6,036 | 6,237 | 5,996 |
Tangible Book Value Per Share | 9.74 | 11.11 | 11.03 | 11.57 | 11.12 |