DigitalOcean Holdings, Inc. (DOCN)

NYSE: DOCN · Real-Time Price · USD

35.10

-0.03 (-0.09%)

At close: Sep 26, 2025, 4:00 PM EDT

35.40

+0.30 (0.85%)

After-hours: Sep 26, 2025, 7:52 PM EDT

DigitalOcean Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Revenue	832.81	780.62	692.88	576.32	428.56	318.38	Upgrade
Revenue Growth (YoY)	13.29%	12.66%	20.23%	34.48%	34.61%	24.94%	Upgrade
Cost of Revenue	329.78	314.67	295.39	211.93	170.6	145.53	Upgrade
Gross Profit	503.04	465.94	397.5	364.4	257.97	172.85	Upgrade
Selling, General & Admin	212.75	219.78	193.89	229.85	153	113.67	Upgrade
Research & Development	155.01	141.68	136.92	143.89	115.68	74.97	Upgrade
Operating Expenses	367.76	361.46	330.81	373.74	268.68	188.64	Upgrade
Operating Income	135.28	104.48	66.69	-9.34	-10.72	-15.79	Upgrade
Interest Expense	-16.52	-16.68	-16.47	-15.88	-3.74	-13.61	Upgrade
Interest & Investment Income	16.33	19.88	23.77	11.88	0.12	0.01	Upgrade
Currency Exchange Gain (Loss)	3.5	3.5	7.59	6.22	-0.52	-0.18	Upgrade
Other Non Operating Income (Expenses)	6.45	-	-	-	0.56	-12.83	Upgrade
EBT Excluding Unusual Items	145.04	111.18	81.57	-7.12	-14.3	-42.4	Upgrade
Merger & Restructuring Charges	-4.42	-12.66	-54.8	-14.88	-0.47	-	Upgrade
Asset Writedown	-0.46	-0.82	-	-1.47	-	-	Upgrade
Other Unusual Items	-0.27	-	-	-0.41	-3.44	-0.26	Upgrade
Pretax Income	142.46	97.7	26.78	-23.89	-18.2	-42.66	Upgrade
Income Tax Expense	16.02	13.21	7.37	3.92	1.3	0.91	Upgrade
Net Income	126.45	84.49	19.41	-27.8	-19.5	-43.57	Upgrade
Net Income to Common	126.45	84.49	19.41	-27.8	-19.5	-43.57	Upgrade
Net Income Growth	84.89%	335.32%	-	-	-	-	Upgrade
Shares Outstanding (Basic)	92	92	90	101	93	42	Upgrade
Shares Outstanding (Diluted)	98	95	96	101	93	42	Upgrade
Shares Change (YoY)	1.03%	-1.98%	-4.36%	8.13%	123.78%	9.62%	Upgrade
EPS (Basic)	1.38	0.92	0.22	-0.28	-0.21	-1.05	Upgrade
EPS (Diluted)	1.32	0.89	0.20	-0.28	-0.21	-1.05	Upgrade
EPS Growth	87.43%	345.00%	-	-	-	-	Upgrade
Free Cash Flow	103.44	104.56	115.64	88.76	36.04	-39.9	Upgrade
Free Cash Flow Per Share	1.05	1.11	1.20	0.88	0.39	-0.96	Upgrade
Gross Margin	60.40%	59.69%	57.37%	63.23%	60.19%	54.29%	Upgrade
Operating Margin	16.24%	13.38%	9.63%	-1.62%	-2.50%	-4.96%	Upgrade
Profit Margin	15.18%	10.82%	2.80%	-4.82%	-4.55%	-13.68%	Upgrade
Free Cash Flow Margin	12.42%	13.39%	16.69%	15.40%	8.41%	-12.53%	Upgrade
EBITDA	254.02	226.61	176.12	80.77	64.23	46.53	Upgrade
EBITDA Margin	30.50%	29.03%	25.42%	14.02%	14.99%	14.61%	Upgrade
D&A For EBITDA	118.75	122.13	109.43	90.12	74.95	62.32	Upgrade
EBIT	135.28	104.48	66.69	-9.34	-10.72	-15.79	Upgrade
EBIT Margin	16.24%	13.38%	9.63%	-1.62%	-2.50%	-4.96%	Upgrade
Effective Tax Rate	11.24%	13.52%	27.51%	-	-	-	Upgrade
Advertising Expenses	-	9.96	7.86	19.91	-	6.33	Upgrade

Updated Aug 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q