| 741.36 | 254.48 | 428.45 | 317.24 | 140.77 | 1,713 |
| - | - | - | 94.53 | 723.46 | - |
Cash & Short-Term Investments | 741.36 | 254.48 | 428.45 | 411.77 | 864.23 | 1,713 |
| 105.69% | -40.61% | 4.05% | -52.35% | -49.56% | 1608.08% |
| 105.46 | 90.91 | 72.49 | 62.19 | 53.83 | 39.62 |
| 97.47 | 81.6 | 40.79 | 29.04 | 27.92 | 17.05 |
| 944.29 | 426.98 | 541.72 | 502.99 | 945.99 | 1,770 |
Net Property, Plant & Equipment | 1,082 | 859.95 | 620.42 | 460.65 | 426.87 | 249.64 |
| 97.69 | 99.5 | 117.72 | 140.15 | 118.93 | 42.92 |
| 350.65 | 348.67 | 348.67 | 348.32 | 315.17 | 32.17 |
| 95.4 | 102.6 | 10.48 | 8.86 | 8.67 | 6.21 |
|
| 31.89 | 38.84 | 54.57 | 3.96 | 21.14 | 12.66 |
| 56.53 | 42.68 | 38.16 | 31.05 | 33.99 | 31.91 |
| 311.26 | 325.11 | - | - | - | - |
Current Portion of Leases | 168.89 | 139.45 | 79.34 | 81.32 | 57.43 | - |
| 6.28 | 5.88 | 5.4 | 5.34 | 5.55 | 4.83 |
Other Current Liabilities | 72.13 | 67.51 | 43.5 | 70.98 | 47.41 | 8.85 |
Total Current Liabilities | 646.97 | 619.46 | 220.96 | 192.65 | 165.52 | 58.24 |
| 608.47 | 970.65 | 1,485 | 1,478 | 1,470 | 1,463 |
| 419.45 | 266 | 131.53 | 91.16 | 107.69 | - |
Other Long-Term Liabilities | 8.12 | 10.28 | 4.12 | 13.06 | 24.58 | 1.88 |
Total Long-Term Liabilities | 1,036 | 1,247 | 1,621 | 1,582 | 1,603 | 1,465 |
|
| 0 | 0 | 0 | 0 | 0 | 0 |
| - | - | - | - | - | -4.6 |
Additional Paid-in Capital | 916.92 | 16.01 | 57.28 | 30.99 | 263.96 | 769.71 |
Accumulated Other Comprehensive Income | -1.58 | -0.96 | -1.5 | -0.45 | -2.05 | -0.37 |
| -27.97 | -43.74 | -258.74 | -344.24 | -214.34 | -186.54 |
Total Common Shareholders' Equity | 887.38 | -28.69 | -202.96 | -313.7 | 47.57 | 578.2 |
| 887.38 | -28.69 | -202.96 | -313.7 | 47.57 | 578.2 |
Total Liabilities & Equity | 2,570 | 1,838 | 1,639 | 1,461 | 1,816 | 2,101 |
| 1,508 | 1,701 | 1,696 | 1,650 | 1,635 | 1,463 |
| -766.7 | -1,447 | -1,268 | -1,239 | -771.16 | 250.71 |
| -7.14 | -13.73 | -13.41 | -12.85 | -7.65 | 2.69 |
| 887.38 | -28.69 | -202.96 | -313.7 | 47.57 | 578.2 |
| 8.26 | -0.27 | -2.15 | -3.25 | 0.47 | 6.20 |
| 439.04 | -476.87 | -669.35 | -802.17 | -386.53 | 503.11 |
Tangible Book Value Per Share | 4.09 | -4.53 | -7.08 | -8.32 | -3.83 | 5.40 |