Doximity, Inc. (DOCS)

Doximity Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	570.4	475.42	419.05	343.55	206.9
Revenue Growth (YoY)	19.98%	13.45%	21.98%	66.05%	77.77%
Cost of Revenue	55.87	50.67	53.49	39.79	31.2
Gross Profit	514.53	424.75	365.56	303.76	175.7
Selling, General & Admin	190.7	170.01	159.51	127.62	78.03
Research & Development	93.04	81.98	80.19	62.35	43.87
Operating Expenses	283.74	251.99	239.7	189.97	121.9
Operating Income	230.78	172.77	125.87	113.79	53.8
Interest & Investment Income	35.85	21.66	9.29	2.15	-
Other Non Operating Income (Expenses)	-0.25	0.06	-0.15	-0.45	-0.23
EBT Excluding Unusual Items	266.39	194.49	135.01	115.49	53.57
Merger & Restructuring Charges	-	-7.94	-0.03	-0.25	-0.5
Gain (Loss) on Sale of Investments	0.17	-0.4	-1.09	-1.23	-
Gain (Loss) on Sale of Assets	-	-	-	-	4.7
Asset Writedown	-2.3	-	-	-	-
Other Unusual Items	-0.68	-0.95	-0.73	-	-
Pretax Income	263.57	185.2	133.16	114.01	57.77
Income Tax Expense	40.39	37.62	20.34	-40.78	7.56
Net Income	223.19	147.58	112.82	154.78	50.21
Preferred Dividends & Other Adjustments	-	-	-	21.53	28.65
Net Income to Common	223.19	147.58	112.82	133.26	21.56
Net Income Growth	51.23%	30.81%	-27.11%	208.27%	68.85%
Shares Outstanding (Basic)	187	190	193	163	74
Shares Outstanding (Diluted)	201	206	213	191	95
Shares Change (YoY)	-2.20%	-3.60%	11.73%	100.79%	16.43%
EPS (Basic)	1.19	0.78	0.58	0.82	0.29
EPS (Diluted)	1.11	0.72	0.53	0.70	0.23
EPS Growth	54.17%	35.85%	-24.29%	204.35%	76.92%
Free Cash Flow	273.27	183.95	177.9	124.66	82.73
Free Cash Flow Per Share	1.36	0.89	0.83	0.65	0.87
Gross Margin	90.20%	89.34%	87.23%	88.42%	84.92%
Operating Margin	40.46%	36.34%	30.04%	33.12%	26.00%
Profit Margin	39.13%	31.04%	26.92%	38.79%	10.42%
Free Cash Flow Margin	47.91%	38.69%	42.45%	36.29%	39.98%
EBITDA	235.64	178.03	131.35	115.33	55.3
EBITDA Margin	41.31%	37.45%	31.34%	33.57%	26.73%
D&A For EBITDA	4.86	5.27	5.48	1.54	1.5
EBIT	230.78	172.77	125.87	113.79	53.8
EBIT Margin	40.46%	36.34%	30.04%	33.12%	26.00%
Effective Tax Rate	15.32%	20.31%	15.27%	-	13.08%
Advertising Expenses	2.6	2.5	2.6	2.8	2.6

Updated May 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q