Doximity, Inc. (DOCS)

Doximity Income Statement

Financials in millions USD. Fiscal year is April - March.

Year Ending	TTM	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Revenue	475.42	475.42	419.05	343.55	206.9	116.39
Revenue Growth (YoY)	13.45%	13.45%	21.98%	66.05%	77.76%	35.82%
Cost of Revenue	50.67	50.67	53.49	39.79	31.2	14.9
Gross Profit	424.75	424.75	365.56	303.76	175.7	101.49
Selling, General & Admin	170.96	170.96	160.27	127.88	78.53	46.89
Research & Development	81.98	81.98	80.19	62.35	43.87	32.44
Other Operating Expenses	7.94	7.94	0	0	0	0
Operating Expenses	260.88	260.88	240.45	190.23	122.4	79.33
Operating Income	163.88	163.88	125.11	113.54	53.3	22.16
Other Expense / Income	-21.32	-21.32	-8.05	-0.47	-4.47	-1.35
Pretax Income	185.2	185.2	133.16	114.01	57.77	23.51
Income Tax	37.62	37.62	20.34	-40.78	7.56	-6.22
Net Income	147.58	147.58	112.82	154.78	50.21	29.74
Preferred Dividends	0	0	0	21.53	28.65	18.91
Net Income Common	147.58	147.58	112.82	133.26	21.56	10.83
Net Income Growth	30.81%	30.81%	-15.34%	518.19%	99.06%	1720.00%
Shares Outstanding (Basic)	190	190	193	163	74	67
Shares Outstanding (Diluted)	206	206	213	191	95	82
Shares Change	-3.60%	-3.60%	11.73%	100.79%	16.43%	8.00%
EPS (Basic)	0.78	0.78	0.58	0.82	0.29	0.16
EPS (Diluted)	0.72	0.72	0.53	0.70	0.23	0.13
EPS Growth	35.85%	35.85%	-24.29%	204.35%	76.92%	1200.00%
Free Cash Flow	178.3	178.3	173.42	120.88	78.36	21.96
Free Cash Flow Per Share	0.94	0.94	0.90	0.74	1.05	0.33
Gross Margin	89.34%	89.34%	87.24%	88.42%	84.92%	87.20%
Operating Margin	34.47%	34.47%	29.86%	33.05%	25.76%	19.04%
Profit Margin	31.04%	31.04%	26.92%	38.79%	10.42%	9.30%
Free Cash Flow Margin	37.50%	37.50%	41.38%	35.19%	37.88%	18.86%
Effective Tax Rate	20.31%	20.31%	15.27%	-35.77%	13.08%	-26.47%
EBITDA	197.54	197.54	145.47	120.2	63.9	26.41
EBITDA Margin	41.55%	41.55%	34.71%	34.99%	30.89%	22.69%
Depreciation & Amortization	12.34	12.34	12.31	6.2	6.14	2.9
EBIT	185.2	185.2	133.16	114.01	57.77	23.51
EBIT Margin	38.96%	38.96%	31.78%	33.18%	27.92%	20.20%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).