| 570.4 | 475.42 | 419.05 | 343.55 | 206.9 | |
| 19.98% | 13.45% | 21.98% | 66.05% | 77.77% | |
| 55.87 | 50.67 | 53.49 | 39.79 | 31.2 | |
| 514.53 | 424.75 | 365.56 | 303.76 | 175.7 | |
| 190.7 | 170.01 | 159.51 | 127.62 | 78.03 | |
| 93.04 | 81.98 | 80.19 | 62.35 | 43.87 | |
| 283.74 | 251.99 | 239.7 | 189.97 | 121.9 | |
| 230.78 | 172.77 | 125.87 | 113.79 | 53.8 | |
Interest & Investment Income | 35.85 | 21.66 | 9.29 | 2.15 | - | |
Other Non Operating Income (Expenses) | -0.25 | 0.06 | -0.15 | -0.45 | -0.23 | |
EBT Excluding Unusual Items | 266.39 | 194.49 | 135.01 | 115.49 | 53.57 | |
Merger & Restructuring Charges | - | -7.94 | -0.03 | -0.25 | -0.5 | |
Gain (Loss) on Sale of Investments | 0.17 | -0.4 | -1.09 | -1.23 | - | |
Gain (Loss) on Sale of Assets | - | - | - | - | 4.7 | |
| -2.3 | - | - | - | - | |
| -0.68 | -0.95 | -0.73 | - | - | |
| 263.57 | 185.2 | 133.16 | 114.01 | 57.77 | |
| 40.39 | 37.62 | 20.34 | -40.78 | 7.56 | |
| 223.19 | 147.58 | 112.82 | 154.78 | 50.21 | |
Preferred Dividends & Other Adjustments | - | - | - | 21.53 | 28.65 | |
| 223.19 | 147.58 | 112.82 | 133.26 | 21.56 | |
| 51.23% | 30.81% | -27.11% | 208.27% | 68.85% | |
Shares Outstanding (Basic) | 187 | 190 | 193 | 163 | 74 | |
Shares Outstanding (Diluted) | 201 | 206 | 213 | 191 | 95 | |
| -2.20% | -3.60% | 11.73% | 100.79% | 16.43% | |
| 1.19 | 0.78 | 0.58 | 0.82 | 0.29 | |
| 1.11 | 0.72 | 0.53 | 0.70 | 0.23 | |
| 54.17% | 35.85% | -24.29% | 204.35% | 76.92% | |
| 273.27 | 183.95 | 177.9 | 124.66 | 82.73 | |
| 1.36 | 0.89 | 0.83 | 0.65 | 0.87 | |
| 90.20% | 89.34% | 87.23% | 88.42% | 84.92% | |
| 40.46% | 36.34% | 30.04% | 33.12% | 26.00% | |
| 39.13% | 31.04% | 26.92% | 38.79% | 10.42% | |
| 47.91% | 38.69% | 42.45% | 36.29% | 39.98% | |
| 235.64 | 178.03 | 131.35 | 115.33 | 55.3 | |
| 41.31% | 37.45% | 31.34% | 33.57% | 26.73% | |
| 4.86 | 5.27 | 5.48 | 1.54 | 1.5 | |
| 230.78 | 172.77 | 125.87 | 113.79 | 53.8 | |
| 40.46% | 36.34% | 30.04% | 33.12% | 26.00% | |
| 15.32% | 20.31% | 15.27% | - | 13.08% | |
| 2.6 | 2.5 | 2.6 | 2.8 | 2.6 | |