| 583.29 | 648.62 | 797.06 | 721.9 | 509.06 | 566.06 |
| 256.58 | 314.92 | 248.4 | 309.77 | 293.76 | 207.45 |
Cash & Short-Term Investments | 839.87 | 963.55 | 1,045 | 1,032 | 802.82 | 773.51 |
| -10.88% | -7.83% | 1.34% | 28.51% | 3.79% | 17.89% |
| 363.96 | 443.35 | 455.22 | 529.35 | 453.54 | 340.45 |
| 103.33 | 82.37 | 66.98 | 69.99 | 63.24 | 48.39 |
| 1,307 | 1,489 | 1,568 | 1,631 | 1,320 | 1,162 |
Net Property, Plant & Equipment | 476.82 | 409 | 368.36 | 341.39 | 310.69 | 324.39 |
| 60.82 | 76.39 | 50.91 | 70.28 | 98.82 | 121.83 |
| 457.25 | 454.48 | 353.14 | 353.62 | 355.06 | 350.15 |
| 208.53 | 134.11 | 121.98 | 186.05 | 94.94 | 92.72 |
| 1,471 | 1,449 | 509.24 | 430.38 | 362.17 | 285.07 |
|
| 22.48 | 30.7 | 19.03 | 24.39 | 52.8 | 37.37 |
| 300.82 | 326.69 | 299.3 | 264.12 | 251.54 | 222.72 |
| - | - | - | 722.89 | - | 20.47 |
Current Portion of Leases | 15.84 | 19.08 | 22.23 | 24.06 | 37.4 | 32.97 |
| 1,445 | 1,455 | 1,320 | 1,173 | 1,030 | 779.64 |
Total Current Liabilities | 1,784 | 1,832 | 1,661 | 2,208 | 1,372 | 1,093 |
| - | - | - | - | 718.49 | 696.61 |
| 134.53 | 105.35 | 120.82 | 141.35 | 126.34 | 165.7 |
Other Long-Term Liabilities | 82.24 | 72.75 | 60.11 | 45.76 | 49.3 | 55.28 |
Total Long-Term Liabilities | 216.77 | 178.1 | 180.93 | 187.11 | 894.12 | 917.6 |
|
| 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| -3.39 | -2.87 | -2.16 | -1.79 | -1.53 | -1.05 |
Additional Paid-in Capital | 3,666 | 3,321 | 2,821 | 2,241 | 1,720 | 1,702 |
Accumulated Other Comprehensive Income | -12.05 | -28.38 | -19.36 | -23 | -4.81 | 4.96 |
| -1,669 | -1,287 | -1,670 | -1,599 | -1,438 | -1,380 |
Total Common Shareholders' Equity | 1,982 | 2,003 | 1,130 | 617.29 | 275.5 | 325.74 |
| - | - | - | - | - | 3.39 |
| 1,982 | 2,003 | 1,130 | 617.29 | 275.5 | 329.13 |
Total Liabilities & Equity | 3,982 | 4,013 | 2,971 | 3,013 | 2,541 | 2,337 |
| 150.37 | 124.43 | 143.05 | 888.29 | 882.23 | 915.75 |
| 689.5 | 839.12 | 902.41 | 143.38 | -79.41 | -142.25 |
| -17.83% | -7.01% | 529.40% | - | - | - |
| 3.26 | 3.99 | 4.32 | 0.71 | -0.40 | -0.77 |
| 1,982 | 2,003 | 1,130 | 617.29 | 275.5 | 325.74 |
| 9.37 | 9.52 | 5.41 | 3.07 | 1.40 | 1.75 |
| 1,463 | 1,472 | 725.7 | 193.39 | -178.37 | -146.24 |
Tangible Book Value Per Share | 6.92 | 7.00 | 3.47 | 0.96 | -0.91 | -0.79 |