Dogness (International) Corporation (DOGZ)
NASDAQ: DOGZ · Real-Time Price · USD
1.020
+0.021 (2.15%)
At close: Aug 27, 2026, 4:00 PM EDT
0.9900
-0.0300 (-2.94%)
After-hours: Aug 27, 2026, 7:02 PM EDT
Dogness (International) Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Net Income | -8.46 | -5.1 | -6.06 | -7.2 | 3.24 | 1.51 |
Depreciation & Amortization | 3.31 | 3.44 | 3.95 | 4.34 | 3.87 | 3.51 |
Loss (Gain) From Sale of Assets | 0.05 | 0.23 | 1.08 | 0.02 | 0.33 | -0.09 |
Loss (Gain) From Sale of Investments | 1.12 | - | - | - | - | - |
Stock-Based Compensation | 0.35 | 0.47 | 1.11 | 1.24 | 0.01 | 0.25 |
Provision & Write-off of Bad Debts | -0.06 | -0.26 | 0.28 | 0.16 | -0.02 | - |
Other Operating Activities | 0.6 | 0.04 | -0.36 | -0.67 | -0.34 | -0.6 |
Change in Accounts Receivable | 2.38 | 1.82 | -0.37 | -0.38 | 0.06 | -0.53 |
Change in Inventory | -0.34 | -0.25 | -0.45 | 0.27 | 0.74 | -1.21 |
Change in Accounts Payable | -0.69 | 0.31 | 0.4 | -0.44 | 0.28 | 0.09 |
Change in Income Taxes | -0.49 | -0.45 | -0.01 | -0.44 | -2.83 | 1.33 |
Change in Other Net Operating Assets | 0.13 | 0.32 | 1.24 | -5.79 | 0.82 | -0.5 |
Operating Cash Flow | -1.98 | 0.57 | 0.81 | -8.9 | 6.16 | 3.75 |
Operating Cash Flow Growth | - | -30.32% | - | - | 64.18% | - |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Capital Expenditures | -4.36 | -1.02 | -3.52 | -1.52 | -15.26 | -14.45 |
Sale of Property, Plant & Equipment | 1.9 | 1.9 | 0.08 | 0.01 | 0.02 | 0.18 |
Investment in Securities | - | - | - | 0.05 | 0.5 | 3.02 |
Investing Cash Flow | -2.46 | 0.88 | -3.44 | -1.46 | -14.74 | -11.25 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Short-Term Debt Issued | - | 0.69 | 1.32 | 0.48 | 0.8 | 2.24 |
Long-Term Debt Issued | - | - | 2.63 | - | - | 7.55 |
Total Debt Issued | 0.78 | 0.69 | 3.95 | 0.48 | 0.8 | 9.79 |
Short-Term Debt Repaid | - | -1.4 | -0.89 | -0.19 | -2.89 | -5.08 |
Long-Term Debt Repaid | - | -0.77 | -3.1 | -1.34 | -0.8 | -0.38 |
Total Debt Repaid | -1.87 | -2.17 | -3.99 | -1.52 | -3.68 | -5.46 |
Net Debt Issued (Repaid) | -1.09 | -1.48 | -0.04 | -1.04 | -2.88 | 4.34 |
Issuance of Common Stock | 5.88 | 5.88 | 5.25 | - | 23.75 | 6.61 |
Repurchase of Common Stock | - | - | -0 | - | - | - |
Other Financing Activities | - | - | - | -0.03 | - | 0.1 |
Financing Cash Flow | 4.79 | 4.4 | 5.21 | -1.07 | 20.87 | 11.05 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Foreign Exchange Rate Adjustments | 0.23 | 0.03 | -0.11 | -0.7 | -0.62 | 0.11 |
Net Cash Flow | 0.58 | 5.88 | 2.47 | -12.12 | 11.67 | 3.67 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | -6.34 | -0.45 | -2.71 | -10.42 | -9.1 | -10.69 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Margin | -38.82% | -2.19% | -18.26% | -59.27% | -33.58% | -43.97% |
Free Cash Flow Per Share | -0.40 | -0.03 | -0.25 | -0.98 | -0.88 | -1.06 |
Levered Free Cash Flow | -3.83 | 0.43 | -1.6 | -6.1 | -22.62 | 0.75 |
Unlevered Free Cash Flow | -3.83 | 0.43 | -1.47 | -5.89 | -22.39 | 0.91 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Cash Interest Paid | 0.16 | 0.2 | 0.29 | 0.4 | 0.47 | 0.46 |
Cash Income Tax Paid | - | - | - | -0 | 0 | -0.03 |
Change in Working Capital | 1.1 | 1.75 | 0.81 | -6.79 | -0.93 | -0.82 |