| 267.85 | 330.02 | 275.58 | 250.56 | 160.5 |
| 6.42 | 6.02 | 5.9 | 6.12 | - |
Cash & Short-Term Investments | 274.27 | 336.04 | 281.48 | 256.68 | 160.5 |
| -18.38% | 19.38% | 9.66% | 59.92% | 23.87% |
| 539.84 | 473.51 | 538.18 | 719.11 | 361.72 |
| 264.78 | 230.91 | 227.03 | 198.26 | 47.49 |
| 804.62 | 704.42 | 765.2 | 917.37 | 409.21 |
| 509.26 | 430.17 | 378.59 | 410.74 | 141.18 |
| 163.59 | 367.44 | 495.41 | 56.55 | 19.51 |
| 1,752 | 1,838 | 1,921 | 1,641 | 730.4 |
Net Property, Plant & Equipment | 1,453 | 1,462 | 1,443 | 1,799 | 359.88 |
| 325.28 | 331.52 | 347.51 | 368.33 | 65.63 |
| 434.35 | 429.59 | 513.31 | 511.33 | 234.16 |
| 209.14 | 189.73 | 161.46 | 202.2 | 458.56 |
| 222.6 | 195.38 | 175.53 | 145.29 | 37.18 |
|
| 712.48 | 648.59 | 670.9 | 696.77 | 474.53 |
| 539.79 | 485.9 | 380.34 | 475.25 | 126.05 |
| 9.61 | 11.44 | 11.49 | 9.4 | 11.24 |
Current Portion of Long-Term Debt | 57.67 | 80.1 | 222.94 | 51.79 | 20.75 |
Current Portion of Leases | 71.38 | 64.36 | 63.65 | 73.05 | 21.91 |
Other Current Liabilities | 67.23 | 250.97 | 367.38 | 64.91 | 35.43 |
Total Current Liabilities | 1,494 | 1,569 | 1,717 | 1,371 | 689.91 |
| 799.81 | 866.08 | 845.01 | 1,298 | 314.84 |
| 306.57 | 280.9 | 287.99 | 305.71 | 122.23 |
Other Long-Term Liabilities | 293.49 | 295.06 | 290.63 | 447.89 | 70.6 |
Total Long-Term Liabilities | 1,400 | 1,442 | 1,424 | 2,051 | 507.66 |
|
| 0.95 | 0.95 | 0.95 | 0.95 | 4.87 |
Additional Paid-in Capital | 804.25 | 801.1 | 796.8 | 792.22 | 198.23 |
Accumulated Other Comprehensive Income | -117.47 | -166.18 | -110.79 | -125.92 | -128.8 |
| 676.37 | 657.43 | 562.56 | 413.34 | 460.72 |
Total Common Shareholders' Equity | 1,364 | 1,293 | 1,250 | 1,081 | 535.01 |
| 137.67 | 141.62 | 171.33 | 164.82 | 153.22 |
| 1,472 | 1,399 | 1,387 | 1,213 | 657.92 |
Total Liabilities & Equity | 4,396 | 4,446 | 4,561 | 4,668 | 1,886 |
| 1,245 | 1,303 | 1,431 | 1,738 | 490.97 |
| -970.77 | -966.83 | -1,150 | -1,481 | -330.46 |
| -10.12 | -10.13 | -12.09 | -20.46 | -5.94 |
| 1,364 | 1,293 | 1,250 | 1,081 | 535.01 |
| 14.22 | 13.55 | 13.14 | 14.93 | 9.62 |
| 604.48 | 532.19 | 388.7 | 200.93 | 235.21 |
Tangible Book Value Per Share | 6.30 | 5.57 | 4.09 | 2.78 | 4.23 |