Douglas Elliman Inc. (DOUG)
NYSE: DOUG · Real-Time Price · USD
2.455
-0.045 (-1.80%)
Feb 17, 2026, 12:23 PM EST - Market open
Douglas Elliman Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,031 | 995.63 | 955.58 | 1,153 | 1,353 | 773.99 | |
Revenue Growth (YoY) | 6.67% | 4.19% | -17.14% | -14.78% | 74.83% | -1.29% |
Gross Profit | 1,031 | 995.63 | 955.58 | 1,153 | 1,353 | 773.99 |
Selling, General & Admin | 1,023 | 1,012 | 985.88 | 1,127 | 1,227 | 737.07 |
Research & Development | 23.35 | 23.39 | 23.79 | 22.77 | 15.34 | 14.86 |
Operating Expenses | 1,055 | 1,043 | 1,018 | 1,158 | 1,251 | 760.47 |
Operating Income | -24.01 | -47.3 | -62.12 | -4.54 | 102.1 | 13.52 |
Interest Expense | -6.11 | -2.94 | -0.03 | -0.15 | - | - |
Interest & Investment Income | 5.53 | 5.53 | 5.84 | 1.93 | 0.08 | 0.19 |
Earnings From Equity Investments | 0.17 | 0.04 | -0.17 | -0.56 | -0.28 | -0.23 |
Other Non Operating Income (Expenses) | -27.75 | -14.84 | - | 0.59 | 0.26 | 0.84 |
EBT Excluding Unusual Items | -52.18 | -59.51 | -56.48 | -2.74 | 102.17 | 14.33 |
Merger & Restructuring Charges | -1.52 | -1.04 | -2.38 | - | - | -3.38 |
Impairment of Goodwill | - | - | - | - | - | -46.25 |
Gain (Loss) on Sale of Investments | 5.79 | 5.15 | 0.63 | 2.84 | 0.27 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -1.17 |
Asset Writedown | -2.28 | - | - | - | - | -12 |
Legal Settlements | -10.49 | -20.49 | - | - | - | - |
Other Unusual Items | - | - | - | - | -1.65 | 2.15 |
Pretax Income | -60.18 | -75.89 | -58.22 | 0.1 | 100.79 | -46.33 |
Income Tax Expense | -0.24 | 1.12 | -15.05 | 6.5 | 2.13 | 0.04 |
Earnings From Continuing Operations | -59.94 | -77 | -43.17 | -6.4 | 98.65 | -46.37 |
Minority Interest in Earnings | 0.59 | 0.69 | 0.61 | 0.78 | 0.19 | - |
Net Income | -59.35 | -76.32 | -42.55 | -5.62 | 98.84 | -46.37 |
Preferred Dividends & Other Adjustments | - | - | 0.31 | 0.7 | 0.01 | - |
Net Income to Common | -59.35 | -76.32 | -42.86 | -6.33 | 98.83 | -46.37 |
Shares Outstanding (Basic) | 84 | 84 | 82 | 82 | 82 | 82 |
Shares Outstanding (Diluted) | 84 | 84 | 82 | 82 | 82 | 82 |
Shares Change (YoY) | 1.39% | 1.53% | 0.78% | 0.01% | - | - |
EPS (Basic) | -0.70 | -0.91 | -0.52 | -0.08 | 1.21 | -0.57 |
EPS (Diluted) | -0.70 | -0.91 | -0.52 | -0.08 | 1.21 | -0.57 |
Free Cash Flow | -12.77 | -31.5 | -36.56 | -23.28 | 123.72 | 25.74 |
Free Cash Flow Per Share | -0.15 | -0.38 | -0.44 | -0.28 | 1.52 | 0.32 |
Dividend Per Share | - | - | 0.050 | 0.200 | - | - |
Dividend Growth | - | - | -75.00% | - | - | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -2.33% | -4.75% | -6.50% | -0.39% | 7.54% | 1.75% |
Profit Margin | -5.76% | -7.66% | -4.49% | -0.55% | 7.30% | -5.99% |
Free Cash Flow Margin | -1.24% | -3.16% | -3.83% | -2.02% | 9.14% | 3.33% |
EBITDA | -15.78 | -39.56 | -54.09 | 3.47 | 110.66 | 22.06 |
EBITDA Margin | -1.53% | -3.97% | -5.66% | 0.30% | 8.18% | 2.85% |
D&A For EBITDA | 8.23 | 7.74 | 8.03 | 8.01 | 8.56 | 8.54 |
EBIT | -24.01 | -47.3 | -62.12 | -4.54 | 102.1 | 13.52 |
EBIT Margin | -2.33% | -4.75% | -6.50% | -0.39% | 7.54% | 1.75% |
Effective Tax Rate | - | - | - | 6252.89% | 2.12% | - |
Revenue as Reported | 1,031 | 995.63 | 955.58 | 1,153 | 1,353 | 773.99 |
Advertising Expenses | - | 29.65 | 27.3 | 29.94 | 26.09 | 18.88 |
Updated Nov 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.