Dover Corporation (DOV)

Dover Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	8,453	8,438	8,508	7,907	6,684	7,136
Revenue Growth (YoY)	-0.96%	-0.82%	7.60%	18.30%	-6.34%	2.06%
Cost of Revenue	5,358	5,354	5,445	4,937	4,210	4,515
Gross Profit	3,095	3,085	3,064	2,970	2,474	2,621
Selling, General & Admin	1,749	1,718	1,684	1,688	1,541	1,599
Other Operating Expenses	0	0	0	-206.34	-5.21	46.95
Operating Expenses	1,749	1,718	1,684	1,482	1,536	1,646
Operating Income	1,346	1,366	1,379	1,488	938.2	974.89
Interest Expense / Income	133.46	131.31	116.46	106.32	111.94	125.82
Other Expense / Income	-570.19	-34.97	-24.63	-19.3	-15.47	6.07
Pretax Income	1,783	1,270	1,288	1,401	841.73	843.01
Income Tax	322.12	213.18	222.13	277.01	158.28	165.09
Net Income	1,460	1,057	1,065	1,124	683.45	677.92
Net Income Growth	36.77%	-0.80%	-5.20%	64.43%	0.82%	18.88%
Shares Outstanding (Basic)	139	140	143	144	144	145
Shares Outstanding (Diluted)	140	141	144	145	145	147
Shares Change	-0.53%	-2.09%	-1.16%	-0.08%	-1.09%	-3.38%
EPS (Basic)	10.47	7.56	7.47	7.81	4.74	4.67
EPS (Diluted)	10.41	7.52	7.42	7.74	4.70	4.61
EPS Growth	38.80%	1.35%	-4.13%	64.68%	1.95%	22.93%
Free Cash Flow	1,075	1,148	590.82	951.47	946.33	762.67
Free Cash Flow Per Share	7.73	8.21	4.14	6.61	6.57	5.25
Dividend Per Share	2.035	2.030	2.010	1.990	1.970	1.940
Dividend Growth	0.99%	1.00%	1.01%	1.02%	1.55%	2.11%
Gross Margin	36.61%	36.56%	36.01%	37.56%	37.02%	36.73%
Operating Margin	15.92%	16.19%	16.21%	18.82%	14.04%	13.66%
Profit Margin	17.28%	12.52%	12.52%	14.21%	10.23%	9.50%
Free Cash Flow Margin	12.72%	13.60%	6.94%	12.03%	14.16%	10.69%
Effective Tax Rate	18.07%	16.79%	17.25%	19.77%	18.80%	19.58%
EBITDA	2,240	1,719	1,711	1,797	1,233	1,241
EBITDA Margin	26.50%	20.37%	20.12%	22.73%	18.44%	17.39%
Depreciation & Amortization	324.28	317.46	307.54	290.12	279.05	272.29
EBIT	1,916	1,401	1,404	1,507	953.67	968.83
EBIT Margin	22.67%	16.61%	16.50%	19.06%	14.27%	13.58%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).