Dover Corporation (DOV)

Home » Stocks » DOV » Financials » Income Statement

Stock Price: $110.09 USD 0.80 (0.73%)

Updated Oct 29, 2020 4:00 PM EDT - Market closed

• Overview
• News
• Financials
• Chart

• Income
• Balance Sheet
• Cash Flow

• Annual
• Quarterly
• Trailing

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.

Year		2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue		7,136	6,992	6,821	6,043	6,956	7,753	7,155	6,627	7,369	6,110	5,344	7,569	7,317	6,420	5,135	4,479	4,166	4,054	4,223	5,065	4,228	3,978	3,670	3,216	3,746
Revenue Growth		2.06%	2.51%	12.87%	-13.13%	-10.27%	8.35%	7.97%	-10.08%	20.62%	14.32%	-29.39%	3.44%	13.98%	25.02%	14.63%	7.52%	2.78%	-4.02%	-16.62%	19.78%	6.31%	8.4%	14.12%	-14.16%	-
Cost of Revenue		4,515	4,433	4,292	3,816	4,388	4,778	4,377	4,047	4,524	3,687	3,331	4,839	4,698	4,128	3,303	2,878	2,740	2,723	2,870	3,204	2,693	2,551	2,342	2,077	2,564
Gross Profit		2,621	2,560	2,529	2,228	2,568	2,974	2,779	2,580	2,845	2,423	2,013	2,730	2,620	2,292	1,832	1,601	1,426	1,331	1,353	1,861	1,535	1,426	1,327	1,139	1,182
Selling, General & Admin		1,599	1,716	1,722	1,519	1,647	1,759	1,617	1,521	1,721	1,500	1,422	1,701	1,614	1,389	1,184	1,053	1,003	996	1,040	1,047	930	894	808	686	743
Other Operating Expenses		46.95	0.00	-203.14	-96.60	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Expenses		1,646	1,716	1,519	1,422	1,647	1,759	1,617	1,521	1,721	1,500	1,422	1,701	1,614	1,389	1,184	1,053	1,003	996	1,040	1,047	930	894	808	686	743
Operating Income		975	843	1,010	806	921	1,215	1,162	1,059	1,124	923	591	1,029	1,005	903	648	548	423	335	314	814	606	532	520	453	438
Interest Expense / Income		126	131	145	136	132	132	121	121	116	106	100	96.04	89.59	77.00	72.24	61.14	62.27	64.79	75.22	97.06	53.04	60.75	46.16	41.66	40.11
Other Expense / Income		6.07	7.64	-75.74	-21.81	-285	-7.51	-211	-154	-124	-77.05	13.23	91.20	12.21	44.86	-90.38	-55.44	-13.07	336	-84.57	-31.18	-576	-69.88	-99.45	-145	-18.82
Pretax Income		843	705	941	691	1,075	1,091	1,252	1,092	1,132	894	477	842	904	781	666	542	374	-65.74	323	748	1,128	541	573	556	417
Income Tax		165	134	129	183	205	316	248	281	237	194	121	251	243	219	156	130	80.94	55.52	74.70	228	199	162	167	166	139
Net Income		678	570	812	509	870	775	1,003	811	895	700	356	591	661	562	510	413	293	-121	249	520	929	379	405	390	278
Shares Outstanding (Basic)		145	150	156	155	158	167	171	179	186	187	186	188	201	204	203	203	203	203	203	203	209	223	223	227	227
Shares Outstanding (Diluted)		147	152	158	157	159	169	174	-	189	189	187	189	203	205	204	205	204	203	204	205	211	224	227	231	228
Shares Change		-3.12%	-3.73%	0.29%	-1.52%	-5.44%	-2.67%	-4.32%	-3.7%	-0.54%	0.41%	-1.24%	-6.38%	-1.2%	0.39%	-0.15%	0.35%	0%	-0.17%	-0.02%	-2.91%	-6.16%	-0.17%	-1.48%	-0.17%	-
EPS (Basic)		4.67	3.80	5.21	3.28	5.52	4.65	5.86	4.47	4.82	3.75	1.91	3.13	3.28	2.76	2.51	2.03	1.45	-0.60	1.22	2.56	4.44	1.70	1.82	1.72	1.23
EPS (Diluted)		4.61	3.75	5.15	3.25	5.46	4.59	5.78	4.41	4.74	3.70	1.91	3.12	3.26	2.73	2.50	2.02	1.44	-0.60	1.22	2.56	4.44	1.70	1.82	1.72	1.22
EPS Growth		22.93%	-27.18%	58.46%	-40.48%	18.95%	-20.59%	31.07%	-6.96%	28.11%	93.72%	-38.78%	-4.29%	19.41%	9.2%	23.76%	40.28%	-	-	-52.34%	-42.34%	161.18%	-6.59%	5.81%	40.98%	-
Free Cash Flow Per Share		5.25	4.23	4.35	4.76	4.41	4.95	6.04	6.31	4.45	4.23	3.77	4.46	3.64	3.54	2.86	2.55	2.49	1.56	2.43	1.77	1.49	1.69	1.36	1.07	0.95
Dividend Per Share		1.94	20.65	1.82	1.72	1.64	17.41	1.45	1.33	1.18	1.07	1.02	0.90	0.77	0.71	0.66	0.62	0.57	0.54	0.52	0.48	0.44	0.40	0.36	0.32	0.28
Dividend Growth		-90.6%	1034.45%	5.81%	4.88%	-90.58%	1100.55%	9.02%	12.71%	10.28%	4.9%	13.33%	16.88%	8.45%	7.58%	6.45%	8.77%	5.56%	3.85%	8.33%	9.09%	10%	11.11%	12.5%	14.29%	-
Gross Margin		36.7%	36.6%	37.1%	36.9%	36.9%	38.4%	38.8%	38.9%	38.6%	39.7%	37.7%	36.1%	35.8%	35.7%	35.7%	35.7%	34.2%	32.8%	32%	36.7%	36.3%	35.9%	36.2%	35.4%	31.5%
Operating Margin		13.7%	12.1%	14.8%	13.3%	13.2%	15.7%	16.2%	16.0%	15.3%	15.1%	11.1%	13.6%	13.7%	14.1%	12.6%	12.2%	10.2%	8.3%	7.4%	16.1%	14.3%	13.4%	14.2%	14.1%	11.7%
Profit Margin		9.5%	8.2%	11.9%	8.4%	12.5%	10%	14%	12.2%	12.1%	11.5%	6.7%	7.8%	9%	8.8%	9.9%	9.2%	7%	-3%	5.9%	10.3%	22%	9.5%	11%	12.1%	7.4%
FCF Margin		10.7%	9.1%	9.9%	12.2%	10.0%	10.6%	14.5%	17.0%	11.2%	12.9%	13.1%	11.1%	10.0%	11.2%	11.3%	11.6%	12.1%	7.8%	11.7%	7.1%	7.4%	9.5%	8.3%	7.6%	5.8%
Effective Tax Rate		19.6%	19.1%	13.7%	26.4%	19.1%	29.0%	19.9%	25.7%	20.9%	21.7%	25.3%	29.8%	26.8%	28.1%	23.4%	23.9%	21.6%	-	23.1%	30.5%	17.7%	30.0%	29.2%	29.8%	33.3%
EBITDA		1,241	1,118	1,369	1,077	1,533	1,530	1,650	1,443	1,538	1,229	809	1,199	1,237	1,054	887	738	585	156	606	1,029	1,352	770	774	708	565
EBITDA Margin		17.4%	16%	20.1%	17.8%	22%	19.7%	23.1%	21.8%	20.9%	20.1%	15.1%	15.8%	16.9%	16.4%	17.3%	16.5%	14%	3.8%	14.4%	20.3%	32%	19.3%	21.1%	22%	15.1%
EBIT		969	835	1,086	827	1,206	1,223	1,372	1,213	1,248	1,000	578	938	993	858	738	604	436	-0.95	398	845	1,181	602	619	597	457
EBIT Margin		13.6%	11.9%	15.9%	13.7%	17.3%	15.8%	19.2%	18.3%	16.9%	16.4%	10.8%	12.4%	13.6%	13.4%	14.4%	13.5%	10.5%	0.0%	9.4%	16.7%	27.9%	15.1%	16.9%	18.6%	12.2%