Dow Inc. (DOW)
NYSE: DOW · Real-Time Price · USD
31.40
-0.58 (-1.81%)
At close: Nov 6, 2026, 4:00 PM EST
31.68
+0.28 (0.89%)
After-hours: Nov 6, 2026, 7:59 PM EST
Dow Inc. Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 458 | - | -533 | -1,543 | 62 | -835 | -307 | -53 | 214 | 439 | 516 | -105 | 302 | 485 | -93 | 613 | 739 | 1,661 | 1,569 | 1,736 |
Depreciation & Amortization | 666 | - | 719 | 638 | 688 | 724 | 714 | 684 | 741 | 682 | 720 | 587 | 657 | 649 | 648 | 574 | 668 | 684 | 752 | 632 |
Other Amortization | - | - | - | 70 | - | - | - | 67 | - | - | - | 70 | - | - | - | 80 | - | - | - | 23 |
Loss (Gain) From Sale of Assets | 1 | - | -18 | 431 | -109 | -285 | 183 | 232 | -193 | 54 | 81 | -21 | -490 | 490 | -49 | -167 | 50 | -36 | 134 | 9 |
Asset Writedown & Restructuring Costs | 115 | - | 27 | 900 | 53 | 695 | 208 | -298 | 356 | - | 45 | -21 | - | 8 | 541 | -186 | - | - | 186 | -16 |
Loss (Gain) on Equity Investments | -9 | - | 502 | 127 | 92 | 87 | 133 | 127 | 65 | 81 | 75 | 87 | 33 | 165 | 102 | 179 | 228 | -85 | 374 | -132 |
Other Operating Activities | 18 | - | -9 | -182 | -78 | 11 | -217 | 191 | -213 | -36 | -53 | 399 | 327 | -560 | -115 | 244 | -265 | 88 | 188 | -233 |
Change in Accounts Receivable | 547 | - | -531 | 473 | 535 | -634 | -301 | 594 | -333 | 115 | -600 | 796 | 209 | 224 | -68 | 864 | 1,090 | -26 | -741 | 90 |
Change in Inventory | 209 | - | -180 | 80 | 26 | 63 | -221 | 147 | -293 | -86 | -297 | 67 | 276 | 338 | 163 | 601 | 654 | -465 | -443 | -266 |
Change in Accounts Payable | -333 | - | 551 | -507 | -480 | -50 | 38 | -323 | 57 | 146 | 398 | 125 | 127 | -355 | -631 | -395 | -929 | -17 | 86 | 971 |
Change in Other Net Operating Assets | 167 | - | 596 | -189 | 341 | -246 | -126 | -557 | 399 | -563 | -425 | -356 | 217 | -97 | 33 | -329 | -295 | 52 | -493 | -257 |
Operating Cash Flow | 1,838 | - | 1,124 | 284 | 1,127 | -470 | 91 | 814 | 800 | 836 | 464 | 1,656 | 1,658 | 1,347 | 535 | 2,078 | 1,940 | 1,854 | 1,603 | 2,575 |
Operating Cash Flow Growth (YoY) | 63.09% | - | 1135.16% | -65.11% | 40.88% | - | -80.39% | -50.84% | -51.75% | -37.94% | -13.27% | -20.31% | -14.54% | -27.35% | -66.63% | -19.30% | -28.70% | -7.49% | - | - |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -727 | - | -524 | -615 | -606 | -700 | -715 | -692 | -918 | -767 | -766 | -811 | -699 | -662 | -520 | -831 | -562 | -501 | -354 | -1,225 |
Sale of Property, Plant & Equipment | 2 | - | 4 | - | 4 | 128 | 3 | 83 | 28 | 6 | 2 | 29 | 7 | 2 | 57 | 16 | 11 | 1 | 4 | 53 |
Cash Acquisitions | - | - | - | - | - | - | - | -125 | - | - | - | - | - | - | - | - | - | - | - | - |
Divestitures | - | - | - | 4 | - | - | - | 115 | - | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | -157 | - | -12 | -58 | -35 | 18 | 309 | -281 | 232 | 256 | 492 | -284 | -310 | -24 | 348 | -807 | -25 | 130 | -2 | -207 |
Other Investing Activities | 10 | - | 84 | - | 142 | -7 | 2 | -12 | -33 | 11 | 1 | -16 | -10 | - | -35 | -9 | - | -26 | -15 | - |
Investing Cash Flow | -872 | - | -448 | -669 | -495 | -561 | -401 | -912 | -691 | -494 | -271 | -1,082 | -1,012 | -684 | -150 | -1,631 | -576 | -396 | -367 | -1,379 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | - | 4 | - | - | - | 11 | - | - | - | 7 | - | - | - | - | - | - | - | - | - |
Long-Term Debt Issued | - | - | 52 | - | - | - | 1,013 | - | - | - | 1,381 | - | - | - | 13 | - | - | - | 16 | - |
Total Debt Issued | 7 | - | 56 | 104 | 1,546 | 168 | 1,024 | 53 | 95 | 74 | 1,388 | 28 | 21 | 42 | 13 | 1,766 | -75 | 213 | 16 | 14 |
Short-Term Debt Repaid | - | - | -4 | - | - | - | -7 | - | - | - | -20 | - | - | - | -91 | - | - | - | -35 | - |
Long-Term Debt Repaid | - | - | -46 | - | - | - | -957 | - | - | - | -93 | - | - | - | -156 | - | - | - | -25 | - |
Total Debt Repaid | -429 | - | -50 | -276 | -98 | -191 | -964 | -54 | -108 | -70 | -113 | -218 | 98 | -328 | -247 | -49 | -30 | -881 | -60 | -267 |
Net Debt Issued (Repaid) | -422 | - | 6 | -172 | 1,448 | -23 | 60 | -1 | -13 | 4 | 1,275 | -190 | 119 | -286 | -234 | 1,717 | -105 | -668 | -44 | -253 |
Issuance of Common Stock | - | - | - | 85 | - | - | - | 115 | - | 9 | 42 | 125 | 8 | - | 55 | 113 | 2 | 62 | 35 | 108 |
Repurchase of Common Stock | - | - | -14 | -2 | - | - | -16 | -1 | -94 | -201 | -237 | -126 | -125 | -250 | -166 | -126 | -800 | -799 | -635 | -401 |
Common Dividends Paid | -253 | - | -252 | -251 | -249 | -496 | -494 | -492 | -490 | -491 | -493 | -491 | -492 | -493 | -496 | -495 | -493 | -505 | -513 | -512 |
Other Financing Activities | -123 | - | -60 | -93 | 401 | 2,381 | -71 | -66 | 3 | -16 | -21 | -29 | -7 | -24 | -13 | -57 | -21 | -169 | 140 | -39 |
Financing Cash Flow | -798 | - | -320 | -433 | 1,600 | 1,862 | -521 | -445 | -594 | -695 | 566 | -711 | -497 | -1,053 | -854 | 1,152 | -1,417 | -2,079 | -1,017 | -1,097 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | - | - | -73 | 16 | 6 | 130 | 123 | -181 | 87 | -15 | -54 | 85 | -32 | -57 | -41 | 24 | -99 | -117 | -45 | -42 |
Miscellaneous Cash Flow Adjustments | 1 | - | -125 | 9 | -28 | -27 | -90 | 30 | -60 | -14 | -30 | -41 | 39 | 52 | -111 | 47 | 1 | -38 | -64 | 20 |
Net Cash Flow | 169 | - | 158 | -793 | 2,210 | 934 | -798 | -694 | -458 | -382 | 675 | -93 | 156 | -395 | -621 | 1,670 | -151 | -776 | 110 | 77 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,111 | - | 600 | -331 | 521 | -1,170 | -624 | 122 | -118 | 69 | -302 | 845 | 959 | 685 | 15 | 1,247 | 1,378 | 1,353 | 1,249 | 1,350 |
Free Cash Flow Growth (YoY) | 113.24% | - | - | - | - | - | - | -85.56% | - | -89.93% | - | -32.24% | -30.41% | -49.37% | -98.80% | -7.63% | -39.72% | -12.60% | - | - |
Free Cash Flow Margin | 9.86% | - | 6.13% | -3.50% | 5.22% | -11.58% | -5.98% | 1.17% | -1.08% | 0.63% | -2.80% | 7.96% | 8.94% | 6.00% | 0.13% | 10.51% | 9.76% | 8.64% | 8.18% | 9.40% |
Free Cash Flow Per Share | 1.53 | - | 0.83 | -0.46 | 0.73 | -1.65 | -0.88 | 0.17 | -0.17 | 0.10 | -0.43 | 1.20 | 1.35 | 0.96 | 0.02 | 1.75 | 1.92 | 1.85 | 1.69 | 1.82 |
Levered Free Cash Flow | 823.63 | - | -514.25 | -76.5 | 163.63 | -222.5 | -623.13 | 253.5 | -31.5 | -56.88 | -167.5 | 1,008 | 1,227 | 442 | -34.13 | 751.5 | 1,732 | 1,183 | 324.5 | 1,162 |
Unlevered Free Cash Flow | 955.5 | - | -377.38 | 60.38 | 301.75 | -91.88 | -488.13 | 388.5 | 92.88 | 66.25 | -43.13 | 1,131 | 1,347 | 549.5 | 81.5 | 860.88 | 1,829 | 1,286 | 428.88 | 1,269 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | - | - | - | 948 | - | - | - | 887 | - | - | - | 800 | - | - | - | 675 | - | - | - | 801 |
Cash Income Tax Paid | - | - | - | 256 | - | - | - | 827 | - | - | - | 735 | - | - | - | 793 | - | - | - | 731 |
Change in Working Capital | 590 | - | 436 | -143 | 422 | -867 | -610 | -139 | -170 | -388 | -924 | 632 | 829 | 110 | -503 | 741 | 520 | -456 | -1,591 | 538 |