Dow Inc. (DOW)
NYSE: DOW · Real-Time Price · USD
29.84
-1.06 (-3.43%)
At close: Jul 24, 2026, 4:00 PM EDT
29.90
+0.06 (0.20%)
After-hours: Jul 24, 2026, 7:59 PM EDT
Dow Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 41,319 | 39,968 | 42,964 | 44,622 | 56,902 | 54,968 | |
Revenue Growth (YoY) | -1.20% | -6.97% | -3.72% | -21.58% | 3.52% | 42.62% |
Cost of Revenue | 37,233 | 37,435 | 38,358 | 39,742 | 48,338 | 44,191 |
Gross Profit | 4,086 | 2,533 | 4,606 | 4,880 | 8,564 | 10,777 |
Selling, General & Admin | 1,631 | 1,392 | 1,581 | 1,627 | 1,675 | 1,645 |
Depreciation & Amortization Expenses | 178 | 231 | 310 | 324 | 336 | 388 |
Research & Development | 752 | 752 | 810 | 829 | 851 | 857 |
Other Operating Expenses | 1,587 | 1,856 | 103 | 528 | 118 | 6 |
Total Operating Expenses | 4,148 | 4,231 | 2,804 | 3,308 | 2,980 | 2,896 |
Operating Income | -62 | -1,698 | 1,802 | 1,572 | 5,584 | 7,881 |
Interest Income | 165 | 152 | 200 | 229 | 173 | 55 |
Interest Expense | -869 | -865 | -811 | -746 | -662 | -731 |
Other Non-Operating Income (Expense) | -231 | -100 | 409 | -399 | 995 | 940 |
Total Non-Operating Income (Expense) | -935 | -813 | -202 | -916 | 506 | 264 |
Pretax Income | -997 | -2,511 | 1,600 | 656 | 6,090 | 8,145 |
Provision for Income Taxes | -1 | -67 | 399 | -4 | 1,450 | 1,740 |
Net Income | -996 | -2,444 | 1,201 | 660 | 4,640 | 6,405 |
Minority Interest in Earnings | 297 | 179 | 85 | 71 | 58 | 94 |
Net Income to Common | -1,293 | -2,623 | 1,116 | 589 | 4,582 | 6,311 |
Net Income Growth | - | - | 89.47% | -87.14% | -27.40% | 415.18% |
Shares Outstanding (Basic) | 719 | 712 | 704 | 706 | 721 | 744 |
Shares Outstanding (Diluted) | 719 | 712 | 705 | 709 | 726 | 749 |
Shares Change (YoY) | 1.88% | 0.92% | -0.55% | -2.29% | -3.12% | 0.90% |
EPS (Basic) | -1.82 | -3.70 | 1.57 | 0.82 | 6.32 | 8.44 |
EPS (Diluted) | -1.82 | -3.70 | 1.57 | 0.82 | 6.28 | 8.38 |
EPS Growth | - | - | 91.46% | -86.94% | -25.06% | 410.98% |
Free Cash Flow | 1,462 | -1,604 | -229 | 2,618 | 5,455 | 4,722 |
Free Cash Flow Growth | - | - | - | -52.01% | 15.52% | -4.88% |
Free Cash Flow Per Share | 2.03 | -2.25 | -0.32 | 3.69 | 7.52 | 6.30 |
Dividends Per Share | 1.400 | 2.100 | 2.800 | 2.800 | 2.800 | 2.800 |
Dividend Growth | -33.33% | -25.00% | - | - | - | - |
Gross Margin | 9.89% | 6.34% | 10.72% | 10.94% | 15.05% | 19.61% |
Operating Margin | -0.15% | -4.25% | 4.19% | 3.52% | 9.81% | 14.34% |
Profit Margin | -2.41% | -6.11% | 2.80% | 1.48% | 8.15% | 11.65% |
FCF Margin | 3.54% | -4.01% | -0.53% | 5.87% | 9.59% | 8.59% |
EBITDA | 2,717 | 1,136 | 4,696 | 4,183 | 8,342 | 10,723 |
EBITDA Margin | 6.58% | 2.84% | 10.93% | 9.37% | 14.66% | 19.51% |
EBIT | -62 | -1,698 | 1,802 | 1,572 | 5,584 | 7,881 |
EBIT Margin | -0.15% | -4.25% | 4.19% | 3.52% | 9.81% | 14.34% |
Effective Tax Rate | 0.10% | 2.67% | 24.94% | -0.61% | 23.81% | 21.36% |